REGISTERED NUMBER:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited Financial Statements for the Year Ended 31 December 2021 |
|
for |
|
Concept Venues Limited |
REGISTERED NUMBER:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited Financial Statements for the Year Ended 31 December 2021 |
|
for |
|
Concept Venues Limited |
Concept Venues Limited (Registered number: 03831969) |
|
|
|
|
|
|
Contents of the Financial Statements |
for the Year Ended 31 December 2021 |
|
|
|
|
Page |
|
Company Information | 1 |
|
Balance Sheet | 2 |
|
Notes to the Financial Statements | 4 |
|
Concept Venues Limited |
|
Company Information |
for the Year Ended 31 December 2021 |
|
|
|
|
|
|
|
DIRECTORS: |
|
|
|
|
|
|
|
|
|
REGISTERED OFFICE: |
|
|
|
|
|
|
|
|
REGISTERED NUMBER: |
|
|
|
|
|
|
Concept Venues Limited (Registered number: 03831969) |
|
Balance Sheet |
31 December 2021 |
|
31.12.21 | 31.12.20 |
Notes | £ | £ | £ | £ |
FIXED ASSETS |
Tangible assets | 4 |
|
|
Investments | 5 |
|
|
|
|
|
CURRENT ASSETS |
Debtors | 6 |
|
|
Cash at bank |
|
|
|
|
CREDITORS |
Amounts falling due within one year | 7 |
|
|
NET CURRENT LIABILITIES | ( |
) | ( |
) |
TOTAL ASSETS LESS CURRENT
LIABILITIES |
( |
) |
( |
) |
|
CREDITORS |
Amounts falling due after more than
one year |
8 |
|
|
NET LIABILITIES | ( |
) | ( |
) |
|
CAPITAL AND RESERVES |
Called up share capital |
|
|
Share premium |
|
|
Retained earnings | ( |
) | ( |
) |
SHAREHOLDERS' FUNDS | ( |
) | ( |
) |
|
|
|
|
|
The directors acknowledge their responsibilities for: |
(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and |
(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company. |
Concept Venues Limited (Registered number: 03831969) |
|
Balance Sheet - continued |
31 December 2021 |
|
|
|
|
In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered. |
|
The financial statements were approved by the Board of Directors and authorised for issue on
|
|
|
|
|
|
|
|
Concept Venues Limited (Registered number: 03831969) |
|
Notes to the Financial Statements |
for the Year Ended 31 December 2021 |
|
1. | STATUTORY INFORMATION |
|
Concept Venues Limited is a
|
|
2. | ACCOUNTING POLICIES |
|
Basis of preparing the financial statements |
|
|
Preparation of consolidated financial statements |
The financial statements contain information about Concept Venues Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements. |
|
Turnover |
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. |
|
Tangible fixed assets |
|
|
Office Equipment 10% on cost |
|
Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses. |
|
On disposal, the difference between the net disposal proceeds and the carrying amount of the item sold is recognised in profit or loss. |
Concept Venues Limited (Registered number: 03831969) |
|
Notes to the Financial Statements - continued |
for the Year Ended 31 December 2021 |
|
2. | ACCOUNTING POLICIES - continued |
|
Government grants |
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. |
|
Government grants are recognised using the accrual model and the performance model. |
|
Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. |
|
Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. |
|
Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability. |
|
Investments in subsidiaries and associates |
Fixed asset investments in subsidiaries are carried at fair value at the date of valuation, with changes in fair value going through the profit and loss. |
|
For the year ending 31 December 2020 investments in subsidiary and associate undertakings are recognised at cost. (The comparative balance for the year ending 31 December 2020 have not been revalued at the fair value as there is no material difference). |
Concept Venues Limited (Registered number: 03831969) |
|
Notes to the Financial Statements - continued |
for the Year Ended 31 December 2021 |
|
2. | ACCOUNTING POLICIES - continued |
|
Financial instruments |
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties, loans to related parties and other third parties and investments in non-puttable ordinary shares. |
|
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss. |
|
For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract. |
|
For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and the best estimate, which is an approximation, of the amount that the company would receive for the asset if it were to be sold at the reporting date. |
|
Financial assets and liabilities are offset and the net amount reported in the statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. |
|
Foreign currencies |
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result. |
|
Debtors & creditors |
Short term debtors, classified as receivable in one year, are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment. |
|
Short term creditors, classified as payable in one year, are measured at the transaction price. Other financial liabilities including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method. |
|
Going concern |
The company's liabilities exceed its assets by £4,167,452 (2020: £7,202,228). The company depends on the continuing financial support of a director who has confirmed their ongoing financial support of the company and their ability to do so for the foreseeable future. For this reason the financial statements have been prepared on a going concern basis. |
Concept Venues Limited (Registered number: 03831969) |
|
Notes to the Financial Statements - continued |
for the Year Ended 31 December 2021 |
|
3. | EMPLOYEES AND DIRECTORS |
|
The average number of employees during the year was NIL (2020 - NIL). |
|
4. | TANGIBLE FIXED ASSETS |
Plant and |
machinery |
etc |
£ |
COST |
At 1 January 2021 |
|
Disposals | ( |
) |
At 31 December 2021 |
|
DEPRECIATION |
At 1 January 2021 |
|
Charge for year |
|
Eliminated on disposal | ( |
) |
At 31 December 2021 |
|
NET BOOK VALUE |
At 31 December 2021 |
|
At 31 December 2020 |
|
|
5. | FIXED ASSET INVESTMENTS |
Shares in |
group | Shares in |
undertakings | associate | Totals |
£ | £ | £ |
COST OR VALUATION |
At 1 January 2021 |
|
|
2,521,232 |
Revaluations |
|
|
944,592 |
Reclassification/transfer |
|
( |
) | - |
At 31 December 2021 |
|
|
3,465,824 |
NET BOOK VALUE |
At 31 December 2021 |
|
|
3,465,824 |
At 31 December 2020 |
|
|
2,521,232 |
Concept Venues Limited (Registered number: 03831969) |
|
Notes to the Financial Statements - continued |
for the Year Ended 31 December 2021 |
|
5. | FIXED ASSET INVESTMENTS - continued |
|
Cost or valuation at 31 December 2021 is represented by: |
|
Shares in |
group |
undertakings |
£ |
Valuation in 2021 | 944,592 |
Cost | 2,521,232 |
3,465,824 |
|
If fixed assets investments had not been revalued they would have been included at the following historical cost: |
|
31.12.21 | 31.12.20 |
£ | £ |
Cost | 2,521,232 | - |
|
Fixed asset investments were valued on balance sheet value basis on 31 December 2021 by the directors . |
|
6. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
31.12.21 | 31.12.20 |
£ | £ |
Amounts owed by group undertakings |
|
|
Other debtors |
|
|
|
|
|
7. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
31.12.21 | 31.12.20 |
£ | £ |
Bank loans and overdrafts |
|
|
Trade creditors |
|
|
Amounts owed to group undertakings |
|
|
Taxation and social security |
|
|
Other creditors |
|
|
|
|
Concept Venues Limited (Registered number: 03831969) |
|
Notes to the Financial Statements - continued |
for the Year Ended 31 December 2021 |
|
8. |
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR |
31.12.21 | 31.12.20 |
£ | £ |
Bank loans |
|
|
Other creditors |
|
|
|
|
|
Amounts falling due in more than five years: |
|
Repayable by instalments |
Bank loans more 5 yr | 27,083 | 24,583 |
Concept Venues Limited (Registered number: 03831969) |
|
Notes to the Financial Statements - continued |
for the Year Ended 31 December 2021 |
|
9. | SECURED DEBTS |
|
The following secured debts are included within creditors; |
|
|
31.12.21 |
31.12.20
(RESTATED |
) |
£ | £ |
Bank Loan - HSBC | 167,000 | 296,000 |
A J Taylor Loan | 5,088 | 5,088 |
Phantom Music Management Ltd Loan | 4,211,905 | 4,211,905 |
Sphere Entertainment Ltd Loan | 4,528,956 | 4,456,763 |
8,912,949 | 8,969,756 |
|
|
The following debentures existed at the year end: |
Date | Name | Amount | Description |
|
14/07/08 |
HSBC Private Bank (UK)
Limited |
All monies due
or to become due to the company. |
Fixed & floating charge
over the undertaking and all property and assets present and future. |
|
04/11/09 |
A.J.Taylor (As Security
Trustee) |
All monies due
or to become due the company. |
Fixed & floating charge over
the undertaking and all property and assets present and future. |
|
17/10/11 | A.J Taylor |
All monies due
or to become due to the company. |
All properties, all present
and future rights licences, guarantees, rents, deposits, contracts, covenants and warranties. |
|
04/04/13 |
Phantom Music ManagementLtd |
All monies due
or to become due to the company. |
Fixed & floating charge over
the undertaking and all property and assets present and future. |
|
04/04/13 |
Sphere Entertainment Ltd |
All monies due
or to become due to the company |
Fixed & floating charge over
the undertaking and all property and assets present and future. |
|
|
The following security is given by the company in respect of The Sanctum London Ltd: |
|
Aif 1 Ltd (Access Commercial Finance) £400,000 (2020: £400,000): |
|
Date | Name | Amount | Description |
|
Concept Venues Limited (Registered number: 03831969) |
|
Notes to the Financial Statements - continued |
for the Year Ended 31 December 2021 |
7/02/2019 |
Aif 1 Ltd |
All monies due or to become due from the company. |
Charge - Contains fixed charges,
contains floating charge, floating charge covers all the property or undertaking of the company. Contains Negative pledge. Full details given charge code 038318800004. |
|
10. | RELATED PARTY DISCLOSURES |
|
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group. |
|
A J Taylor |
|
Companies in which A J Taylor (a person with significant control and influence) has significant control and influence. |
|
During the year the the following transactions occurred between the related parties and the |
company: |
|
Phantom Music Management Ltd: |
During the year Phantom Music Management Ltd provided net funding to Concept Venues |
Ltd totalling £NIL (2020: £31,021). At the balance sheet date the company owes £4,211,905 (2020: £4,211,905) to Phantom Music Management Ltd . The company also owes |
£1,220,000 (2020: £1,220,000) in loan notes to Phantom Music Management Ltd. The |
amounts are classified as current creditors and are repayable on demand, no interest is |
charged. |
|
Sphere Entertainment Ltd: |
During the year Sphere Entertainment Ltd provided net funding to Concept Venues Ltd |
totalling £72,193 (2020: £271,769). At the balance sheet date the company owed |
£4,528,956 (RESTATED 2020: £4,456,763) to Sphere Entertainment Ltd. The amounts are classified as current debtors / creditors and are repayable on demand, no interest is charged. |
|
The Inn On The Green Ltd: |
During the year the company advanced £43,200 (2020: £NIL) to Concept Venues Ltd. During the year The Inn On The Green Ltd provided net funding to the company of £NIL (RESTATED 2020: £210,064) At the balance sheet date Concept Venues Ltd owed the company £247,404 (RESTATED 2020: £290,604), The company also owes The Inn On The Green Ltd £250,000 (2020: £250,000) in relation to loan notes held. The amounts are classified as current debtors and are repayable on demand, no interest is charged. |
Concept Venues Limited (Registered number: 03831969) |
|
Notes to the Financial Statements - continued |
for the Year Ended 31 December 2021 |
|
10. | RELATED PARTY DISCLOSURES - continued |
|
M N J Fuller |
A peron with significant control and influence. |
|
|
During the year the company repaid M N J Fuller £109,421 (2020: £32,437) and M N Fuller made loans and charges totalling £NIL (2020: £48,250) to the company. At the balance sheet date the company owed M N J Fuller £15,797 (2020: £125,218). The amount is classified as a current creditor and is repayable on demand, no interest is charged on amounts owing to the director. |
|
Sanctuary Management Productions Ltd. |
|
|
A company in which a person with significant control and influence has significant control and influence. |
|
As at the balance sheet date the company owes Sanctuary Management Productions Ltd |
£200,000 (2020: £200,000). The amount is classified as a current debtor and is repayable |
on demand, no interest is charged. |
|
Mole & Badger Ltd |
|
A subsidiary of the company. |
|
|
During the year Concept Venues Ltd gave general funding to Mole & Badger Ltd of £NIL (2020: £230,704) and Concept Venues Ltd made recharges to the company of £19,000 (2020: £NIL). At the balance sheet date Mole & Badger Ltd owes the company £209,636 (2019: £230,704) The amount is classified as a current debtor and is repayable on demand, no interest is charged. |
|
The Sanctum London Ltd |
|
A subsidiary of the company. |
|
|
The Sanctum London Ltd gave funding of £387,909 (2020: £87,763) to Concept Venues Ltd in the year and made recharges to Concept Venues Ltd of £12,000 (RESTATED 2020: £220,000). Concept Venues Ltd made recharges to The Sanctum London Ltd of £43,500 (RESTATED 2020: £100,000). At the balance sheet date The Sanctum London Ltd is owed £799,877 (2020: £443,468). The amount is classified as a current creditor and is repayable on demand, no interest is charged. |
|
A company in which a person with significant influence has control. |
|
|
R & K Enterprises Limited |
|
At the balance sheet date the company owes R&K Enterprises £376,808 (2020: £376,808). |
The amount is classified as a current creditor and is repayable on demand, no interest is |
charged. |
Concept Venues Limited (Registered number: 03831969) |
|
Notes to the Financial Statements - continued |
for the Year Ended 31 December 2021 |
|
10. | RELATED PARTY DISCLOSURES - continued |
|
A J Taylor |
A peron with significant control and influence. |
|
|
During the year A J Taylor advanced the company £NIL (2020: £NIL) and the company repaid A J Taylor £NIL (2020: £7,000). At the balance sheet date the company owed A J Taylor £5,088 (2020: £5,088). The amount is classified as a current creditor and is repayable on demand, no interest is charged on amounts owing to the director. |
|
Geales Restaurant Ltd |
|
A subsidiary of the company. |
|
|
During the year the company made net funding to Concept Venues Ltd of £NIL (2020: £NIL) and Concept Venues Ltd repaid the company £49,869 (2020: £1,455,994). Geales Restaurant Ltd made management charges of £120,000 (RESTATED 2020: £200,000) to the company. At the balance sheet date Concept Venues Ltd is owed £413,644 (2020 £583,513) by the company . The amount is classified as a current debtor / creditor and is repayable on demand, no interest is charged. |
|
Sanctum On The Green Ltd |
|
A subsidiary of the company. |
|
|
During the year Concept Venues Ltd gave general funding to the company of £NIL (2020: 679,038) and made recharges to the company of £500 (2020: £NIL). At the balance sheet date the company owes Concept Venues Ltd £2,919,185 (2020: £2,927,586). The amount is classified as a current debtor and is repayable on demand, no interest is charged. |