Company registration number 03684766 (England and Wales)
VISITECH INTERNATIONAL LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
VISITECH INTERNATIONAL LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
VISITECH INTERNATIONAL LIMITED
BALANCE SHEET
AS AT
31 MARCH 2022
31 March 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
3
1,313
1,896
Tangible assets
4
6,945
19,568
8,258
21,464
Current assets
Stock and work in progress
103,572
144,676
Debtors
5
1,250,210
1,025,499
Cash at bank and in hand
382,392
377,796
1,736,174
1,547,971
Creditors: amounts falling due within one year
6
(669,503)
(653,193)
Net current assets
1,066,671
894,778
Total assets less current liabilities
1,074,929
916,242
Creditors: amounts falling due after more than one year
7
(93,499)
(2,850)
Provisions for liabilities
(513)
(3,201)
Net assets
980,917
910,191
Capital and reserves
Called up share capital
8
214,910
214,910
Capital redemption reserve
120,000
120,000
Profit and loss reserves
646,007
575,281
Total equity
980,917
910,191
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.
true
For the financial year ended 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
T
he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
VISITECH INTERNATIONAL LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2022
31 March 2022
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 21 December 2022
Dr J S Sheblee
Director
Company Registration No. 03684766
VISITECH INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 3 -
1
Accounting policies
Company information
Visitech International Limited is a
private
company
limited by shares
incorporated in
England and Wales
.
The registered office is
Unit 92, Silverbriar, Sunderland Enterprise Park East, Sunderland, SR5 2TQ.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in
sterling
, which is the functional currency of the company.
Monetary a
mounts
in these financial statements are
rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover represents amounts receivable for goods net of VAT and trade discounts
, together with grants receivable in respect of certain research and development activities undertaken.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer
(usually on dispatch of the goods)
, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.3
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated
.
1.4
Intangible fixed assets - goodwill
Acquired goodwill is written off in equal annual instalments over its estimated useful economic life
of 5 years.
1.5
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date
where
it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the
fair
value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Intellectual property
rights
10 years straight line
1.6
Tangible fixed assets
Tangible fixed assets
are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
VISITECH INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 4 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold property improvements
Over the remaining term of the lease
Plant and machinery
2 to 5 years straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and
is credited or charged to profit or loss
.
1.7
Impairment of fixed assets
At each reporting
period
end date, the
company
reviews the carrying amounts of its tangible
and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.8
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.9
Cash and cash equivalents
Cash and cash equivalents
are basic financial assets
and
include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset
, with
the net amounts presented in the financial statements
,
when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include
debtors
and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest
method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Financial assets classified as receivable within one year are not amortised.
VISITECH INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including
creditors and
bank loans, are
initially recognised at transaction price unless the arrangement constitutes a
financing transaction, where the debt instrument is measured at the present value of
the future
paymen
ts discounted at a market rate of interest.
Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective
interest rate method.
Trade creditors
are obligations to pay for goods or services that have been acquired
in the ordinary course of business from suppliers. A
m
ounts payable are classified as
current liabilities if payment is due within one year or less. If not, they are presented
as non-current liabilities.
Trade creditors
are recognised initially at transaction price
and subsequently measured at amortised cost using the effective interest method.
1.11
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.12
Derivatives
Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in
profit
or
loss
immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in
profit
or
loss
depends on the nature of the hedge relationship.
A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.
1.13
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the
profit and loss account
because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The
company’s
liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
VISITECH INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 6 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the
profit and loss account
, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the
company
has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.14
Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
1.15
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.16
Leases
Rentals payable under operating leases,
including
any lease incentives received, are charged to
profit or loss
on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease
s
asset are consumed.
1.17
Government grants
Government grants are recognised at the fair value of the asset receive
d
or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met
. Where a
grant does not specify performance conditions
it
is recognised in income when the proceeds are received or receivable
. A grant received before the recognition criteria are satisfied is recognised as a liability.
1.18
Foreign exchange
Transactions in currencies other than
pounds sterling
are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation
in the period
are included in profit or loss.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2022
2021
Number
Number
Total
10
11
VISITECH INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 7 -
3
Intangible fixed assets
Goodwill and development costs
Intellectual property
rights
Total
£
£
£
Cost
At 1 April 2021 and 31 March 2022
61,022
152,956
213,978
Amortisation and impairment
At 1 April 2021
61,022
151,060
212,082
Amortisation charged for the year
583
583
At 31 March 2022
61,022
151,643
212,665
Carrying amount
At 31 March 2022
1,313
1,313
At 31 March 2021
1,896
1,896
4
Tangible fixed assets
Leasehold property improvements
Plant and machinery
Total
£
£
£
Cost
At 1 April 2021
29,875
409,951
439,826
Additions
2,125
2,125
Disposals
(3,034)
(3,034)
At 31 March 2022
29,875
409,042
438,917
Depreciation and impairment
At 1 April 2021
29,875
390,383
420,258
Depreciation charged in the year
14,748
14,748
Eliminated in respect of disposals
(3,034)
(3,034)
At 31 March 2022
29,875
402,097
431,972
Carrying amount
At 31 March 2022
6,945
6,945
At 31 March 2021
19,568
19,568
VISITECH INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 8 -
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
325,124
133,906
Corporation tax recoverable
171,145
173,801
Other debtors
753,941
717,792
1,250,210
1,025,499
6
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
29,542
34,022
Trade creditors
311,537
209,699
Taxation and social security
11,266
14,819
Other creditors
317,158
394,653
669,503
653,193
Included
within creditors falling due within
one year are loans of £
29,542
(20
21
- £
34,022
) which are secured.
7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans
93,499
2,850
Included within creditors falling due after more than one year are loans of £93,499 (2021
-
£2,850) which are secured.
8
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
B Ordinary shares of 10p each
600,000
600,000
60,000
60,000
C Ordinary shares of 10p each
45,000
45,000
4,500
4,500
D Ordinary shares of £1 each
144,410
144,410
144,410
144,410
E Ordinary shares of £1 each
6,000
6,000
6,000
6,000
795,410
795,410
214,910
214,910
VISITECH INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 9 -
9
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2022
2021
£
£
108,566
135,947
10
Related party transactions
Transactions with related parties
During the year the company entered into the following transactions with related parties:
The company is related to the Visitech Retirement Benefit Scheme by virtue of director Dr J S Sheblee being a member and beneficiary of the scheme. Included within cost of sales is an amount of £42,199 (2021: £28,285) due to the Visitech Retirement Benefit Scheme in relation to the annual patent licence.
Included within creditors is an amount of £42,199 (2021: £28,285) in respect of accrued patent charges.
There are no set terms as to the repayment of these balances and no interest accrued thereon.
11
Directors' transactions
Included within other debtors is a loan advanced to the director amounting to £715,310 (2021: £647,112). Interest amounting to £13,077 (2021: £17,120) has been charged on this loan during the year.
Since the year end an amount of £148,149 has been repaid back to the company.
This loan is unsecured and there are no fixed repayment terms.
2022-03-31
2021-04-01
false
21 December 2022
CCH Software
CCH Accounts Production 2022.300
No description of principal activity
Mr J S Sheblee
Ward Hadaway Company Secretarial Services Limited
03684766
2021-04-01
2022-03-31
03684766
2022-03-31
03684766
2021-03-31
03684766
core:Goodwill
2022-03-31
03684766
core:PatentsTrademarksLicencesConcessionsSimilar
2022-03-31
03684766
core:Goodwill
2021-03-31
03684766
core:PatentsTrademarksLicencesConcessionsSimilar
2021-03-31
03684766
core:LandBuildings
core:LeasedAssetsHeldAsLessee
2022-03-31
03684766
core:PlantMachinery
2022-03-31
03684766
core:LandBuildings
core:LeasedAssetsHeldAsLessee
2021-03-31
03684766
core:PlantMachinery
2021-03-31
03684766
core:CurrentFinancialInstruments
core:WithinOneYear
2022-03-31
03684766
core:CurrentFinancialInstruments
core:WithinOneYear
2021-03-31
03684766
core:Non-currentFinancialInstruments
core:AfterOneYear
2022-03-31
03684766
core:Non-currentFinancialInstruments
core:AfterOneYear
2021-03-31
03684766
core:CurrentFinancialInstruments
2022-03-31
03684766
core:CurrentFinancialInstruments
2021-03-31
03684766
core:ShareCapital
2022-03-31
03684766
core:ShareCapital
2021-03-31
03684766
core:CapitalRedemptionReserve
2022-03-31
03684766
core:CapitalRedemptionReserve
2021-03-31
03684766
core:RetainedEarningsAccumulatedLosses
2022-03-31
03684766
core:RetainedEarningsAccumulatedLosses
2021-03-31
03684766
core:ShareCapitalOrdinaryShares
2022-03-31
03684766
core:ShareCapitalOrdinaryShares
2021-03-31
03684766
bus:Director1
2021-04-01
2022-03-31
03684766
core:Goodwill
2021-04-01
2022-03-31
03684766
core:IntangibleAssetsOtherThanGoodwill
2021-04-01
2022-03-31
03684766
core:PatentsTrademarksLicencesConcessionsSimilar
2021-04-01
2022-03-31
03684766
core:LandBuildings
core:LongLeaseholdAssets
2021-04-01
2022-03-31
03684766
core:PlantMachinery
2021-04-01
2022-03-31
03684766
2020-04-01
2021-03-31
03684766
core:Goodwill
2021-03-31
03684766
core:PatentsTrademarksLicencesConcessionsSimilar
2021-03-31
03684766
2021-03-31
03684766
core:LandBuildings
core:LeasedAssetsHeldAsLessee
2021-03-31
03684766
core:PlantMachinery
2021-03-31
03684766
core:LandBuildings
core:LeasedAssetsHeldAsLessee
2021-04-01
2022-03-31
03684766
core:WithinOneYear
2022-03-31
03684766
core:WithinOneYear
2021-03-31
03684766
core:Non-currentFinancialInstruments
2022-03-31
03684766
core:Non-currentFinancialInstruments
2021-03-31
03684766
bus:PrivateLimitedCompanyLtd
2021-04-01
2022-03-31
03684766
bus:SmallCompaniesRegimeForAccounts
2021-04-01
2022-03-31
03684766
bus:FRS102
2021-04-01
2022-03-31
03684766
bus:AuditExemptWithAccountantsReport
2021-04-01
2022-03-31
03684766
bus:CompanySecretary1
2021-04-01
2022-03-31
03684766
bus:FullAccounts
2021-04-01
2022-03-31
xbrli:pure
xbrli:shares
iso4217:GBP