Ahmed Exotic Limited
|
Registered number: |
03640011
|
Balance Sheet |
as at 31 October 2017
|
|
Notes |
|
|
2017 |
|
|
2016 |
£ |
£ |
Fixed assets |
Tangible assets |
2 |
|
|
650,956 |
|
|
660,259 |
|
Current assets |
Stocks |
|
|
29,020 |
|
|
31,034 |
Debtors |
3 |
|
553,504 |
|
|
469,233 |
Cash at bank and in hand |
|
|
120,405 |
|
|
194,964 |
|
|
|
702,929 |
|
|
695,231 |
|
Creditors: amounts falling due within one year |
4 |
|
(493,882) |
|
|
(424,287) |
|
Net current assets |
|
|
|
209,047 |
|
|
270,944 |
|
Total assets less current liabilities |
|
|
|
860,003 |
|
|
931,203 |
|
Creditors: amounts falling due after more than one year |
5 |
|
|
(52,154) |
|
|
(87,394) |
|
|
|
Net assets |
|
|
|
807,849 |
|
|
843,809 |
|
|
|
|
|
|
|
|
Capital and reserves |
Called up share capital |
|
|
|
14,800 |
|
|
14,800 |
Profit and loss account |
|
|
|
793,049 |
|
|
829,009 |
|
Shareholders' funds |
|
|
|
807,849 |
|
|
843,809 |
|
|
|
|
|
|
|
|
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
|
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
|
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
|
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
|
|
|
|
|
Aziz Mohammed Patel |
Director |
Approved by the board on 13 June 2018
|
|
Ahmed Exotic Limited
|
Notes to the Accounts |
for the year ended 31 October 2017
|
|
|
1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
|
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer.
|
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
|
|
|
Leasehold building |
2% straight line |
|
Fixtures, fittings, tools and equipment |
20% reducing balance |
|
Motor vehicles |
20% reducing balance |
|
|
Stocks |
|
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
|
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
|
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
|
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods.
|
|
|
Leased assets |
|
Operating lease payments are recognised as an expense on a straight line basis over the lease term.
|
|
|
2 |
Tangible fixed assets |
|
|
Land and buildings |
|
Fixtures, fittings, tools and equipment |
|
Motor vehicles |
|
Total |
£ |
£ |
£ |
£ |
|
Cost |
|
At 1 November 2016 |
659,623 |
|
116,678 |
|
99,966 |
|
876,267 |
|
At 31 October 2017 |
659,623 |
|
116,678 |
|
99,966 |
|
876,267 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 November 2016 |
- |
|
124,857 |
|
91,151 |
|
216,008 |
|
Charge for the year |
- |
|
7,541 |
|
1,762 |
|
9,303 |
|
At 31 October 2017 |
- |
|
132,398 |
|
92,913 |
|
225,311 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 October 2017 |
659,623 |
|
(15,720) |
|
7,053 |
|
650,956 |
|
At 31 October 2016 |
659,623 |
|
(8,179) |
|
8,815 |
|
660,259 |
|
|
Fiar value of the leasehold investment property is £659,623 as per the valuation carried out by the director. The valuation was made on the basis open market value with reference to the market transactions for similar properties. |
3 |
Debtors |
2017 |
|
2016 |
£ |
£ |
|
|
Trade debtors |
533,248 |
|
423,915 |
|
Prepayments |
|
|
|
|
3,784 |
|
15,698 |
|
VAT refund due |
|
|
|
|
16,472 |
|
29,620 |
|
|
|
|
|
|
553,504 |
|
469,233 |
|
|
|
|
|
|
|
|
|
|
4 |
Creditors: amounts falling due within one year |
2017 |
|
2016 |
£ |
£ |
|
|
Trade creditors |
469,972 |
|
388,194 |
|
Corporation tax |
11,553 |
|
33,896 |
|
Other taxes and social security costs |
12,358 |
|
2,197 |
|
Other creditors |
(1) |
|
- |
|
|
|
|
|
|
493,882 |
|
424,287 |
|
|
|
|
|
|
|
|
|
|
5 |
Creditors: amounts falling due after one year |
2017 |
|
2016 |
£ |
£ |
|
|
Bank loans |
52,154 |
|
87,394 |
|
|
|
|
|
|
|
|
|
|
6 |
Controlling party |
|
|
The directors do not consider there to be an ultimate controlling party.
|
|
|
7 |
Other information |
|
|
Ahmed Exotic Limited is a private company limited by shares and incorporated in England. Its registered office is: |
|
P52-P53a Western International |
|
Market Hayes Road |
|
Southall |
|
Middlesex |
|
UB2 5XJ |