Contents | |
Page | |
---|---|
Balance Sheet | 1—2 |
Notes to the Financial Statements | 3—8 |
2018 | 2017 | ||||
---|---|---|---|---|---|
Notes | £ | £ | £ | £ | |
FIXED ASSETS | |||||
Tangible Assets | 7 |
|
|
||
Investments | 8 |
|
|
||
|
|
||||
CURRENT ASSETS | |||||
Stocks | 9 |
|
|
||
Debtors | 10 |
|
|
||
Cash at bank and in hand |
|
|
|||
|
|
||||
Creditors: Amounts Falling Due Within One Year | 11 |
( |
( |
||
NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
Creditors: Amounts Falling Due After More Than One Year | 12 |
( |
( |
||
NET ASSETS |
|
|
|||
CAPITAL AND RESERVES | |||||
Called up share capital | 14 |
|
|
||
Profit and Loss Account |
|
|
|||
SHAREHOLDERS' FUNDS | 3,687,437 | 3,508,894 | |||
|
|
Leasehold |
|
Plant & Machinery |
|
2018 | 2017 | ||
---|---|---|---|
Office and administration |
|
|
|
Sales, marketing and distribution |
|
|
|
|
|
||
Land & Property | |||
---|---|---|---|
Leasehold | Plant & Machinery | Total | |
£ | £ | £ | |
Cost | |||
As at |
|
|
|
As at |
|
|
|
Depreciation | |||
As at |
|
|
|
Provided during the period |
|
|
|
As at |
|
|
|
Net Book Value | |||
As at |
|
|
|
As at |
|
|
|
Unlisted | Other | Total | |||
---|---|---|---|---|---|
£ | £ | £ | |||
Cost | |||||
As at |
100,000 | 199,987 | 299,987 | ||
As at |
100,000 | 199,987 | 299,987 | ||
Provision | |||||
As at |
- | - | - | ||
As at |
- | - | - | ||
Net Book Value | |||||
As at |
100,000 | 199,987 | 299,987 | ||
As at |
100,000 | 199,987 | 299,987 | ||
2018 | 2017 | ||
---|---|---|---|
£ | £ | ||
Stock - finished goods |
|
|
|
|
|
||
2018 | 2017 | ||
---|---|---|---|
£ | £ | ||
Due within one year | |||
Trade debtors |
|
|
|
Prepayments and accrued income |
|
|
|
Other debtors |
|
|
|
Amounts owed by associates |
|
|
|
|
|
||
Due after more than one year | |||
Other debtors |
|
|
|
|
|
||
|
|
||
2018 | 2017 | ||
---|---|---|---|
£ | £ | ||
Trade creditors |
|
|
|
Bank loans and overdrafts |
|
- | |
Corporation tax |
|
|
|
Other taxes and social security |
|
|
|
VAT |
|
|
|
Net wages | 10,976 | 13,927 | |
Other creditors |
|
|
|
Accruals and deferred income |
|
|
|
Director's loan account |
|
|
|
Amounts owed to subsidiaries |
|
|
|
|
|
||
2018 | 2017 | ||
---|---|---|---|
£ | £ | ||
Bank loans |
|
|
|
Amounts owed to related parties |
|
|
|
|
|
||
2018 | 2017 | ||
---|---|---|---|
£ | £ | ||
Bank loans and overdrafts | 644,207 | 235,362 |
Land and buildings | Other | |||
---|---|---|---|---|
2018 | 2017 | 2018 | 2017 | |
£ | £ | £ | £ | |
After 5 years | 112,000 | 112,000 | (2) | - |
112,000 | 112,000 | (2) | - | |
IPMP Limited
Common director and shareholders
Marketing fees of £75,000 ( 2017 - £0) was payable to IPMP Limited. the company was owed a sum of £ 320,686 (2017 - £ 245,686) by the related party.