Xanthia Limited
|
Registered number: |
02930618
|
Balance Sheet |
as at 31 May 2017
|
|
Notes |
|
|
2017 |
|
|
2016 |
£ |
£ |
Fixed assets |
Tangible assets |
2 |
|
|
766 |
|
|
1,196 |
|
Current assets |
Debtors |
3 |
|
3,949 |
|
|
4,058 |
Cash at bank and in hand |
|
|
3,204 |
|
|
993 |
|
|
|
7,153 |
|
|
5,051 |
|
Creditors: amounts falling due within one year |
4 |
|
(2,794) |
|
|
(1,039) |
|
Net current assets |
|
|
|
4,359 |
|
|
4,012 |
|
Total assets less current liabilities |
|
|
|
5,125 |
|
|
5,208 |
|
Creditors: amounts falling due after more than one year |
5 |
|
|
(1,504) |
|
|
(2,341) |
|
|
|
Net assets |
|
|
|
3,621 |
|
|
2,867 |
|
|
|
|
|
|
|
|
Capital and reserves |
Called up share capital |
|
|
|
2 |
|
|
2 |
Profit and loss account |
|
|
|
3,619 |
|
|
2,865 |
|
Shareholders' funds |
|
|
|
3,621 |
|
|
2,867 |
|
|
|
|
|
|
|
|
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
|
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
|
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
|
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
|
|
|
|
|
J Craxton |
Director |
Approved by the board on 10 September 2017
|
|
Xanthia Limited
|
Notes to the Accounts |
for the year ended 31 May 2017
|
|
|
1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
|
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
|
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
|
|
|
2 |
Tangible fixed assets |
|
|
|
|
Plant and machinery etc |
|
Motor vehicles |
|
Total |
£ |
£ |
£ |
|
Cost |
|
At 1 June 2016 |
4,543 |
|
547 |
|
5,090 |
|
At 31 May 2017 |
4,543 |
|
547 |
|
5,090 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 June 2016 |
3,519 |
|
375 |
|
3,894 |
|
Charge for the year |
258 |
|
172 |
|
430 |
|
At 31 May 2017 |
3,777 |
|
547 |
|
4,324 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 May 2017 |
766 |
|
- |
|
766 |
|
At 31 May 2016 |
1,024 |
|
172 |
|
1,196 |
|
|
3 |
Debtors |
2017 |
|
2016 |
£ |
£ |
|
|
Trade debtors |
3,949 |
|
4,058 |
|
|
|
|
|
|
|
|
|
|
4 |
Creditors: amounts falling due within one year |
2017 |
|
2016 |
£ |
£ |
|
|
Trade creditors |
1,594 |
|
384 |
|
Other creditors |
1,200 |
|
655 |
|
|
|
|
|
|
2,794 |
|
1,039 |
|
|
|
|
|
|
|
|
|
|
5 |
Creditors: amounts falling due after one year |
2017 |
|
2016 |
£ |
£ |
|
|
Other creditors |
1,504 |
|
2,341 |
|
|
|
|
|
|
|
|
|
|
6 |
Controlling party |
|
|
The company is controlled by the shareholders by virture of their respective shareholdings.
|
|
|
7 |
Other information |
|
|
Xanthia Limited is a private company limited by shares and incorporated in England. Its registered office is: |
|
15 Cambridge Road |
|
North Uxbridge |
|
Middlesex |
|
UB8 1BQ |