|
|
(Formerly urban retreats limited)
|
|
|
FINANCIAL STATEMENTS
|
CONTENTS
|
PAGE
|
Balance sheet
|
1
|
Notes to the financial statements
|
3
|
|
BALANCE SHEET
|
2019
|
2018
|
|
Note
|
£
|
£
|
Tangible assets
|
6
|
|
|
Investments
|
7
|
|
|
-------
|
--------
|
||
|
|
||
Debtors
|
8
|
|
|
Cash at bank and in hand
|
|
|
|
---------
|
---------
|
||
|
|
||
CREDITORS: amounts falling due within one year
|
9
|
(
|
(
|
------------
|
------------
|
||
NET CURRENT LIABILITIES
|
(
|
(
|
|
------------
|
------------
|
||
TOTAL ASSETS LESS CURRENT LIABILITIES
|
(
|
(
|
|
CREDITORS: amounts falling due after more than one year
|
10
|
(
|
(
|
------------
|
------------
|
||
NET LIABILITIES
|
(
|
(
|
|
------------
|
------------
|
||
Called up share capital
|
|
|
Profit and loss account
|
(
|
(
|
------------
|
------------
|
|
SHAREHOLDERS FUNDS
|
(
|
(
|
------------
|
------------
|
|
|
BALANCE SHEET (continued)
|
|
|
Director
|
|
|
NOTES TO THE FINANCIAL STATEMENTS
|
Goodwill
|
-
|
|
|
Leasehold property improvements
|
-
|
Over the term of the lease
|
|
Fixtures and fittings
|
-
|
Over the term of the lease
|
|
Motor vehicles
|
-
|
|
|
Computer equipment
|
-
|
20% on cost - 25% reducing balance
|
|
Goodwill
|
|
£
|
|
Cost
|
|
At 1 July 2018 and 30 June 2019
|
|
---------
|
|
Amortisation
|
|
At 1 July 2018 and 30 June 2019
|
|
---------
|
|
Carrying amount
|
|
At 30 June 2019
|
–
|
---------
|
|
At 30 June 2018
|
–
|
---------
|
|
Fixtures and fittings
|
Motor vehicles
|
Equipment
|
Total
|
|
£
|
£
|
£
|
£
|
|
Cost
|
||||
At 1 July 2018 and 30 June 2019
|
|
|
13,138
|
|
--------
|
--------
|
--------
|
--------
|
|
Depreciation
|
||||
At 1 July 2018
|
|
|
6,140
|
|
Charge for the year
|
|
|
4,379
|
|
--------
|
--------
|
--------
|
--------
|
|
At 30 June 2019
|
|
|
10,519
|
|
--------
|
--------
|
--------
|
--------
|
|
Carrying amount
|
||||
At 30 June 2019
|
|
–
|
2,619
|
|
--------
|
--------
|
--------
|
--------
|
|
At 30 June 2018
|
|
|
6,998
|
|
--------
|
--------
|
--------
|
--------
|
|
Fixtures and fittings
|
|
£
|
|
At 30 June 2019
|
|
Aggregate cost
|
–
|
Aggregate depreciation
|
–
|
--------
|
|
Carrying value
|
–
|
--------
|
|
At 30 June 2018
|
|
Aggregate cost
|
18,783
|
Aggregate depreciation
|
(17,155)
|
--------
|
|
Carrying value
|
|
--------
|
|
Equipment
|
|
£
|
|
At 30 June 2019
|
4,484
|
-------
|
|
At 30 June 2018
|
11,237
|
--------
|
|
Shares in group undertakings
|
|
£
|
|
Cost
|
|
At 1 July 2018
|
|
Additions
|
|
Disposals
|
(
|
------------
|
|
At 30 June 2019
|
|
------------
|
|
Impairment
|
|
At 1 July 2018
|
|
Impairment losses
|
|
------------
|
|
At 30 June 2019
|
|
------------
|
|
Carrying amount
|
|
At 30 June 2019
|
|
------------
|
|
At 30 June 2018
|
|
------------
|
|
2019
|
2018
|
|
£
|
£
|
|
Trade debtors
|
|
|
Other debtors
|
|
|
---------
|
---------
|
|
|
|
|
---------
|
---------
|
|
2019
|
2018
|
|
£
|
£
|
|
Bank loans and overdrafts
|
|
|
Trade creditors
|
|
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest
|
|
|
Social security and other taxes
|
|
|
Other loans
|
85,893
|
82,121
|
Other creditors
|
|
|
------------
|
------------
|
|
|
|
|
------------
|
------------
|
|
2019
|
2018
|
|
£
|
£
|
|
Bank loans and overdrafts
|
–
|
|
Other loans
|
44,415
|
130,309
|
Other creditors
|
|
|
--------
|
---------
|
|
|
|
|
--------
|
---------
|
|
2019
|
2018
|
|
£
|
£
|
|
Not later than 1 year
|
|
|
Later than 1 year and not later than 5 years
|
|
|
-------
|
-------
|
|
|
|
|
-------
|
-------
|
|
2019 | 2018 | ||||
£ | £ | ||||
Directors | 576,520 | 435,049 | |||
--------- | --------- | ||||
2019 | 2019 | 2018 | 2018 | ||
Debtor | Creditor | Debtor | Creditor | ||
£ | £ | £ | £ | ||
Entities in which the company has a participating interest | – | – | – | 100,688 | |
---- | ---- | ---- | --------- | ||
2019 | 2019 | 2018 | 2018 | |
Sales | Purchases | Sales | Purchases | |
£ | £ | £ | £ | |
Entities in which the company has a participating interest | – | – | 540,726 | 302,828 |
---- | ---- | --------- | --------- | |