Registered number: 02705357 | ||||||||
|
||||||||
|
||||||||
|
||||||||
|
||||||||
FOR THE YEAR ENDED 31/07/2020 | ||||||||
|
||||||||
Prepared By: | ||||||||
Martin & Fahy Accountants LLP | ||||||||
7 Milbanke Court | ||||||||
Milbanke Way | ||||||||
Bracknell | ||||||||
Berkshire | ||||||||
RG12 1RP |
|
||||||||
UDMS LIMITED | ||||||||
|
ACCOUNTS | ||||||||
FOR THE YEAR ENDED 31/07/2020 | ||||||||
DIRECTORS | ||||||||
|
||||||||
|
||||||||
|
||||||||
SECRETARY | ||||||||
I. Smith | ||||||||
REGISTERED OFFICE | ||||||||
|
||||||||
|
||||||||
|
||||||||
Berkshire | ||||||||
|
||||||||
COMPANY DETAILS | ||||||||
Private company limited by shares registered in EW - England and Wales, registered number 02705357 | ||||||||
ACCOUNTANTS | ||||||||
Martin & Fahy Accountants LLP | ||||||||
7 Milbanke Court | ||||||||
Milbanke Way | ||||||||
Bracknell | ||||||||
Berkshire | ||||||||
RG12 1RP |
|
||||||||
UDMS LIMITED | ||||||||
|
BALANCE SHEET AT
|
||||||||||
2020 | 2019 | |||||||||
Notes | £ | £ | ||||||||
FIXED ASSETS | ||||||||||
Tangible assets | 3 |
|
|
|||||||
CURRENT ASSETS | ||||||||||
Stock |
|
|
||||||||
Debtors | 5 |
|
|
|||||||
Cash at bank and in hand |
|
|
||||||||
102,791 | 226,283 | |||||||||
CREDITORS: Amounts falling due within one year | 6 |
|
|
|||||||
NET CURRENT (LIABILITIES) / ASSETS |
(
|
47,830 | ||||||||
TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
||||||||
CREDITORS: Amounts falling due after more than one year | 7 | 72,610 | 105,195 | |||||||
NET ASSETS |
|
|
||||||||
CAPITAL AND RESERVES | ||||||||||
Called up share capital | 9 |
|
|
|||||||
Profit and loss account | (18,712) | 117,845 | ||||||||
SHAREHOLDERS' FUNDS |
|
|
||||||||
|
||||||||||
|
||||||||||
|
||||||||||
|
||||||||||
|
||||||||||
Approved by the board on
|
||||||||||
............................. | ||||||||||
|
||||||||||
Director | ||||||||||
|
||||||||
UDMS LIMITED | ||||||||
|
NOTES TO THE ACCOUNTS | ||||||||||
FOR THE YEAR ENDED 31/07/2020 | ||||||||||
1. ACCOUNTING POLICIES |
1a. Basis Of Accounting | ||||||||
The accounts have been prepared under the historical cost convention. | ||||||||
The accounts have been prepared in accordance with FRS102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . |
1b. Depreciation | ||||||||
|
||||||||
Plant and Machinery | straight line 10% | |||||||
Motor Cars | straight line 10% |
1c. Intangible Assets | ||||||||
|
1d. Stocks | ||||||||
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell (net realisable value). Costs, which comprise direct production costs, are based on the method most appropriate to the type of inventory class, but usually on a first-in-first-out basis. Overheads are charged to profit or loss as incurred. Net realisable value is based on the estimated selling price less any estimated completion or selling costs. | ||||||||
When stocks are sold, the carrying amount of those stocks is recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of stocks to net realisable value and all losses of stocks are recognised as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of stocks is recognised as a reduction in the amount of stocks recognised as an expense in the period in which the reversal occurs. |
1e. Pension Costs | ||||||||
The company operates a defined contribution pension scheme. The pension charge represents the amounts payable by the company to the fund in respect of the year. |
1f. Taxation | ||||||||
Taxation represents the sum of tax currently payable. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period. |
|
||||||||
UDMS LIMITED | ||||||||
|
2. INTANGIBLE FIXED ASSETS | ||||
Development | ||||
Costs | Total | |||
£ | £ | |||
Cost | ||||
At 01/08/2019 | 38,533 | 38,533 | ||
At 31/07/2020 | 38,533 | 38,533 | ||
Depreciation | ||||
At 01/08/2019 | 38,533 | 38,533 | ||
At 31/07/2020 | 38,533 | 38,533 | ||
Net Book Amounts | ||||
At 31/07/2020 |
|
|
||
3. TANGIBLE FIXED ASSETS | ||||||||
Short Leasehold | Plant and | |||||||
Properties | Machinery | Motor Cars | Total | |||||
£ | £ | £ | £ | |||||
Cost | ||||||||
At 01/08/2019 | 2,313 | 258,709 | 81,933 | 342,955 | ||||
Additions | - | 1,386 | - | 1,386 | ||||
Disposals | - | - | (54,474) | (54,474) | ||||
At 31/07/2020 | 2,313 | 260,095 | 27,459 | 289,867 | ||||
Depreciation | ||||||||
At 01/08/2019 | 2,313 | 120,538 | 8,193 | 131,044 | ||||
Disposals | - | - | (5,447) | (5,447) | ||||
For the year | - | 25,871 | 2,746 | 28,617 | ||||
At 31/07/2020 | 2,313 | 146,409 | 5,492 | 154,214 | ||||
Net Book Amounts | ||||||||
At 31/07/2020 | - |
|
|
135,653 | ||||
At 31/07/2019 | - |
|
|
211,911 | ||||
4. STOCK | 2020 | 2019 | ||||
£ | £ | |||||
Stock comprises: | ||||||
Work in progress |
|
|
||||
Stock of finished goods |
|
|
||||
|
|
|
||||||||
UDMS LIMITED | ||||||||
|
5. DEBTORS | 2020 | 2019 | ||||||
£ | £ | |||||||
Amounts falling due within one year | ||||||||
Trade debtors | 67,209 | 119,308 | ||||||
Prepayments | 4,658 | 14,994 | ||||||
71,867 | 134,302 | |||||||
6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
2020 | 2019 | |||||||
£ | £ | |||||||
Corporation tax | 3,131 | 3,131 | ||||||
VAT | 52,995 | 53,211 | ||||||
Directors current account | 4,660 | 6,220 | ||||||
Loans | 22,402 | 27,167 | ||||||
Hire purchase | 4,144 | 11,938 | ||||||
Trade creditors | 35,207 | 67,215 | ||||||
Other creditors | 16,925 | - | ||||||
Accruals | 8,381 | 9,571 | ||||||
147,845 | 178,453 | |||||||
7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | ||||||||
2020 | 2019 | |||||||
£ | £ | |||||||
Bank loans (unsecured) >1yr | 50,000 | - | ||||||
Loans | - | 40,950 | ||||||
Hire purchase | 22,610 | 64,245 | ||||||
72,610 | 105,195 | |||||||
8. EMPLOYEES | ||||||
2020 | 2019 | |||||
No. | No. | |||||
Average number of employees |
|
14 | ||||
|
||||||||
UDMS LIMITED | ||||||||
|
9. SHARE CAPITAL | 2020 | 2019 | ||||||
£ | £ | |||||||
Allotted, issued and fully paid: | ||||||||
|
36,701 | 36,701 | ||||||
36,701 | 36,701 | |||||||