The SMAE Institute (1919) Limited
|
Registered number: |
02690497
|
Abbreviated Balance Sheet |
as at 31 March 2015
|
|
Notes |
|
|
2015 |
|
|
2014 |
£ |
£ |
Fixed assets |
Intangible assets |
2 |
|
|
392,981 |
|
|
449,121 |
Tangible assets |
3 |
|
|
764,091 |
|
|
649,394 |
|
|
|
|
1,157,072 |
|
|
1,098,515 |
|
Current assets |
Stocks |
|
|
6,694 |
|
|
6,181 |
Debtors |
|
|
324,586 |
|
|
220,554 |
Cash at bank and in hand |
|
|
317,043 |
|
|
762,022 |
|
|
|
648,323 |
|
|
988,757 |
|
Creditors: amounts falling due within one year |
|
|
(1,220,188) |
|
|
(1,301,918) |
|
Net current liabilities |
|
|
|
(571,865) |
|
|
(313,161) |
|
Total assets less current liabilities |
|
|
|
585,207 |
|
|
785,354 |
|
|
Provisions for liabilities |
|
|
|
(12,066) |
|
|
- |
|
|
Net assets |
|
|
|
573,141 |
|
|
785,354 |
|
|
|
|
|
|
|
|
Capital and reserves |
Called up share capital |
4 |
|
|
1,000 |
|
|
1,000 |
Profit and loss account |
|
|
|
572,141 |
|
|
784,354 |
|
Shareholders' funds |
|
|
|
573,141 |
|
|
785,354 |
|
|
|
|
|
|
|
|
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
|
Members have not required the company to obtain an audit in accordance with section 476 of the Act.
|
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
|
The accounts have been prepared in accordance with the provisions in Part 15 of the Companies Act 2006 applicable to companies subject to the small companies regime.
|
|
|
|
Dr M J Batt |
Director |
Approved by the board on 10 December 2015
|
|
The SMAE Institute (1919) Limited
|
Notes to the Abbreviated Accounts |
for the year ended 31 March 2015
|
|
1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015).
|
|
|
Turnover |
|
Turnover represents the value, net of value added tax and discounts, of goods provided to customers and work carried out in respect of services provided to customers.
|
|
|
Depreciation |
|
Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment properties and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset over its expected useful life, as follows:- |
|
|
Plant and machinery |
20% to 25% straight line
|
|
|
Stocks |
|
Stock is valued at the lower of cost and net realisable value. |
|
|
Deferred taxation |
|
Full provision is made for deferred taxation resulting from timing differences between the recognition of gains and losses in the accounts and their recognition for tax purposes. Deferred taxation is calculated on an un-discounted basis at the tax rates which are expected to apply in the periods when the timing differences will reverse. |
|
|
2 |
Intangible fixed assets |
£ |
|
|
Cost |
|
At 1 April 2014 |
561,401 |
|
At 31 March 2015 |
561,401 |
|
|
|
|
|
|
|
|
Amortisation |
|
At 1 April 2014 |
112,280 |
|
Provided during the year |
56,140 |
|
At 31 March 2015 |
168,420 |
|
|
|
|
|
|
|
|
Net book value |
|
At 31 March 2015 |
392,981 |
|
At 31 March 2014 |
449,121 |
|
|
|
|
|
|
|
|
3 |
Tangible fixed assets |
£ |
|
|
Cost |
|
At 1 April 2014 |
694,710 |
|
Additions |
151,363 |
|
At 31 March 2015 |
846,073 |
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 April 2014 |
45,316 |
|
Charge for the year |
36,666 |
|
At 31 March 2015 |
81,982 |
|
|
|
|
|
|
|
|
Net book value |
|
At 31 March 2015 |
764,091 |
|
At 31 March 2014 |
649,394 |
|
|
|
|
|
|
|
|
4 |
Share capital |
Nominal |
|
2015 |
|
2015 |
|
2014 |
value |
Number |
£ |
£ |
|
Allotted, called up and fully paid: |
|
Ordinary shares
|
£1 each |
|
1,000 |
|
1,000 |
|
1,000 |
|
|
|
|
|
|
|
|
|