Company registration number 02551583 (England and Wales)
HYDROTECHNIK UK LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
HYDROTECHNIK UK LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2022
31 December 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
3
11,206
15,281
Tangible assets
4
287,276
213,562
Investments
5
70,423
298,482
299,266
Current assets
Stocks
958,084
679,218
Debtors
6
1,302,964
996,535
Cash at bank and in hand
574,791
402,671
2,835,839
2,078,424
Creditors: amounts falling due within one year
7
(1,383,636)
(1,016,790)
Net current assets
1,452,203
1,061,634
Total assets less current liabilities
1,750,685
1,360,900
Creditors: amounts falling due after more than one year
8
(187,351)
(223,635)
Provisions for liabilities
(42,037)
(27,713)
Net assets
1,521,297
1,109,552
Capital and reserves
Called up share capital
9
11,660
10,494
Share premium account
14,458
Capital redemption reserve
12,506
12,506
Profit and loss reserves
1,482,673
1,086,552
Total equity
1,521,297
1,109,552
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
HYDROTECHNIK UK LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2022
31 December 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 7 August 2023 and are signed on its behalf by:
J R Price
Director
Company Registration No. 02551583
HYDROTECHNIK UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 3 -
1
Accounting policies
Company information
Hydrotechnik UK Limited is a private company, limited by shares, incorporated in England and Wales. The registered office is 1 Central Park, Lenton Lane, Nottingham, NG7 2NR. The company's registered number is 02551583.
The principal activity during the year continued to be that of the manufacture and distribution of test and measurement equipment.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.3
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Software
25% straight line
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
HYDROTECHNIK UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 4 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold property
Over the life of the lease
Plant and machinery
25% - 33.3% straight line
Fixtures and fittings
25% straight line
Motor vehicles
25% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.7
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
HYDROTECHNIK UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 5 -
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
HYDROTECHNIK UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 6 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.14
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
1.15
Government grants
The UK government has offered a range of financial support packages to help companies, including government backed financing arrangements, furlough schemes, deferment of VAT payments and, for some sectors, rates holidays. The company used the furlough scheme, a CBILS Loan Scheme and deferral of VAT payments. The income from the furlough scheme has been recognised within 'Other operating income'. They are recognised when the entity has reasonable assurance that they will comply with the conditions attaching the grant, and that the grant will be received.
HYDROTECHNIK UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 7 -
1.16
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
1.17
In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2022
2021
Number
Number
Total
34
29
3
Intangible fixed assets
Software
£
Cost
At 1 January 2022 and 31 December 2022
52,046
Amortisation and impairment
At 1 January 2022
36,765
Amortisation charged for the year
4,075
At 31 December 2022
40,840
Carrying amount
At 31 December 2022
11,206
At 31 December 2021
15,281
HYDROTECHNIK UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 8 -
4
Tangible fixed assets
Leasehold property
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2022
141,765
244,732
300,249
194,246
880,992
Additions
12,327
15,417
73,416
63,403
164,563
At 31 December 2022
154,092
260,149
373,665
257,649
1,045,555
Depreciation and impairment
At 1 January 2022
93,308
215,375
230,033
128,714
667,430
Depreciation charged in the year
10,622
12,617
30,852
36,758
90,849
At 31 December 2022
103,930
227,992
260,885
165,472
758,279
Carrying amount
At 31 December 2022
50,162
32,157
112,780
92,177
287,276
At 31 December 2021
48,457
29,357
70,216
65,532
213,562
5
Fixed asset investments
2022
2021
£
£
Shares in group undertakings and participating interests
70,423
Movements in fixed asset investments
Shares in associates
£
Cost or valuation
At 1 January 2022
70,423
Disposals
(70,423)
At 31 December 2022
-
Carrying amount
At 31 December 2022
-
At 31 December 2021
70,423
HYDROTECHNIK UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 9 -
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
801,919
687,015
Other debtors
363,400
250,000
Prepayments and accrued income
137,645
59,520
1,302,964
996,535
7
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
50,000
50,000
Obligations under finance leases
41,275
18,879
Trade creditors
903,923
640,809
Corporation tax
76,949
39,122
Other taxation and social security
176,676
166,451
Other creditors
14,942
5,294
Accruals and deferred income
119,871
96,235
1,383,636
1,016,790
Secured loans
The bank loan is secured on assets of the company.
Finance leases are secured against the asset to which they relate.
8
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans
116,667
166,667
Obligations under finance leases
70,684
56,968
187,351
223,635
Secured loans
The bank loan is secured on assets of the company.
Finance leases are secured against the asset to which they relate.
HYDROTECHNIK UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 10 -
9
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 10p each
116,304
104,640
11,630
10,464
Ordinary A shares of 10p each
100
100
10
10
Ordinary B shares of 10p each
100
100
10
10
Ordinary C shares of 10p each
100
100
10
10
116,604
104,940
11,660
10,494
On the 5 July 2022, 11,660 10p Ordinary shares were allotted for aggregate consideration of £1.34 per share.
10
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2022
2021
£
£
48,000
120,000
2022-12-312022-01-01false07 August 2023CCH SoftwareCCH Accounts Production 2023.100manufacture and distribution of test and measurement equipment.J R PriceC J BanksT Beardall025515832022-01-012022-12-31025515832022-12-31025515832021-12-3102551583core:ComputerSoftware2022-12-3102551583core:ComputerSoftware2021-12-3102551583core:LeaseholdImprovements2022-12-3102551583core:PlantMachinery2022-12-3102551583core:FurnitureFittings2022-12-3102551583core:MotorVehicles2022-12-3102551583core:LeaseholdImprovements2021-12-3102551583core:PlantMachinery2021-12-3102551583core:FurnitureFittings2021-12-3102551583core:MotorVehicles2021-12-3102551583core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3102551583core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3102551583core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-3102551583core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3102551583core:CurrentFinancialInstruments2022-12-3102551583core:CurrentFinancialInstruments2021-12-3102551583core:Non-currentFinancialInstruments2022-12-3102551583core:Non-currentFinancialInstruments2021-12-3102551583core:ShareCapital2022-12-3102551583core:ShareCapital2021-12-3102551583core:SharePremium2022-12-3102551583core:SharePremium2021-12-3102551583core:CapitalRedemptionReserve2022-12-3102551583core:CapitalRedemptionReserve2021-12-3102551583core:RetainedEarningsAccumulatedLosses2022-12-3102551583core:RetainedEarningsAccumulatedLosses2021-12-3102551583core:ShareCapitalOrdinaryShares2022-12-3102551583core:ShareCapitalOrdinaryShares2021-12-3102551583bus:Director12022-01-012022-12-3102551583core:IntangibleAssetsOtherThanGoodwill2022-01-012022-12-3102551583core:ComputerSoftware2022-01-012022-12-3102551583core:LeaseholdImprovements2022-01-012022-12-3102551583core:PlantMachinery2022-01-012022-12-3102551583core:FurnitureFittings2022-01-012022-12-3102551583core:MotorVehicles2022-01-012022-12-31025515832021-01-012021-12-3102551583core:ComputerSoftware2021-12-3102551583core:LeaseholdImprovements2021-12-3102551583core:PlantMachinery2021-12-3102551583core:FurnitureFittings2021-12-3102551583core:MotorVehicles2021-12-31025515832021-12-3102551583core:CurrentFinancialInstrumentscore:WithinOneYear2022-01-012022-12-3102551583core:Non-currentFinancialInstrumentscore:AfterOneYear2022-01-012022-12-3102551583bus:PrivateLimitedCompanyLtd2022-01-012022-12-3102551583bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3102551583bus:FRS1022022-01-012022-12-3102551583bus:AuditExemptWithAccountantsReport2022-01-012022-12-3102551583bus:Director22022-01-012022-12-3102551583bus:CompanySecretary12022-01-012022-12-3102551583bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP