Company Registration No. 02321033 (England and Wales)
WEALD COMPUTER MAINTENANCE LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
WEALD COMPUTER MAINTENANCE LIMITED
COMPANY INFORMATION
Directors
Mr M Nelson
B St John - Poulton
Secretary
Mr M Nelson
Company number
02321033
Registered office
5 Horsted Square
Bellbrook Industrial Estate
Uckfield
East Sussex
TN22 1QG
Accountants
Knill James
One Bell Lane
Lewes
East Sussex
BN7 1JU
Bankers
Natwest
24 Church Road
Burgess Hill
West Sussex
RH15 9ZS
WEALD COMPUTER MAINTENANCE LIMITED
CONTENTS
Page
Directors' report
1
Accountants' report
2
Statement of income and retained earnings
3
Balance sheet
4 - 5
Notes to the financial statements
6 - 11
WEALD COMPUTER MAINTENANCE LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2019
- 1 -
The directors present their annual report and financial statements for the year ended 31 March 2019.
Principal activities
The principal activity of the company was that of computer maintenance.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr M Nelson
B St John - Poulton
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
By order of the board
Mr M Nelson
Secretary
4 June 2019
WEALD COMPUTER MAINTENANCE LIMITED
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF WEALD COMPUTER MAINTENANCE LIMITED FOR THE YEAR ENDED 31 MARCH 2019
- 2 -
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Weald Computer Maintenance Limited for the year ended 31 March 2019 set out on pages 3 to 11 from the company’s accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/members/regulations-standards-and-guidance
.
This report is made solely to the Board of Directors of Weald Computer Maintenance Limited, as a body, in accordance with the terms of our engagement letter dated 4 June 2018. Our work has been undertaken solely to prepare for your approval the financial statements of Weald Computer Maintenance Limited
and state those matters that we have agreed to state to the Board of Directors of Weald Computer Maintenance Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Weald Computer Maintenance Limited and its Board of Directors as a body, for
our work or for this report.
It is your duty to ensure that Weald Computer Maintenance Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets,
liabilities, financial position and profit
of Weald Computer Maintenance Limited. You consider that Weald Computer Maintenance Limited is exempt from the statutory audit
requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Weald Computer Maintenance Limited. For this reason, we have not verified the accuracy or completeness of the
accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Knill James
6 June 2019
Chartered Accountants
One Bell Lane
Lewes
East Sussex
BN7 1JU
WEALD COMPUTER MAINTENANCE LIMITED
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 MARCH 2019
- 3 -
2019
2018
£
£
Turnover
2,199,887
1,913,824
Cost of sales
(962,880)
(835,611)
Gross profit
1,237,007
1,078,213
Administrative expenses
(922,242)
(955,656)
Operating profit
314,765
122,557
Interest receivable and similar income
479
33
Profit before taxation
315,244
122,590
Tax on profit
3
(60,299)
(23,088)
Profit for the financial year
254,945
99,502
Retained earnings brought forward as previously reported
538,700
539,873
Dividends
(100,675)
(100,675)
Retained earnings carried forward
692,970
538,700
WEALD COMPUTER MAINTENANCE LIMITED
BALANCE SHEET
AS AT 31 MARCH 2019
31 March 2019
- 4 -
2019
2018
Notes
£
£
£
£
Fixed assets
Intangible assets
4
-
55,600
Tangible assets
5
35,981
39,109
35,981
94,709
Current assets
Stocks
13,303
14,363
Debtors
6
288,152
211,970
Cash at bank and in hand
634,212
468,572
935,667
694,905
Creditors: amounts falling due within one year
7
(273,230)
(243,645)
Net current assets
662,437
451,260
Total assets less current liabilities
698,418
545,969
Provisions for liabilities
(3,916)
(5,737)
Net assets
694,502
540,232
Capital and reserves
Called up share capital
9
1,532
1,532
Profit and loss reserves
692,970
538,700
Total equity
694,502
540,232
For the financial year ended 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
T
he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
WEALD COMPUTER MAINTENANCE LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2019
31 March 2019
- 5 -
The financial statements were approved by the board of directors and authorised for issue on 5 June 2019 and are signed on its behalf by:
Mr M Nelson
Director
Company Registration No. 02321033
WEALD COMPUTER MAINTENANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
- 6 -
1
Accounting policies
Company information
Weald Computer Maintenance Limited is a
private
company
limited by shares
incorporated in England and Wales.
The registered office is
5 Horsted Square, Bellbrook Industrial Estate, Uckfield, East Sussex, TN22 1QG.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in
sterling
, which is the functional currency of the company.
Monetary a
mounts
in these financial statements are
rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover represents amounts receivable for
computer maintenance
net of VAT.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer
(usually on dispatch of the goods)
, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that
it is probable will be
recover
ed
.
1.3
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated
amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.
1.4
Tangible fixed assets
Tangible fixed assets
are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures, fittings & equipment
25% Reducing balance basis
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and
is credited or charged to profit or loss
.
WEALD COMPUTER MAINTENANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 7 -
1.5
Impairment of fixed assets
At each reporting
period
end date, the
company
reviews the carrying amounts of its tangible
and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company
estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.6
Stocks
Stocks are stated at the lower of cost and
net realisable value after making due allowance for obsolete and slow moving stocks.
1.7
Cash at bank and in hand
Cash at bank and in hand
are basic financial assets
and
include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest
method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from
fellow group companies and preference shares that are classified as debt, are
initially recognised at transaction price unless the arrangement constitutes a
financing transaction, where the debt instrument is measured at the present value of
the future
paymen
ts discounted at a market rate of interest.
Financial liabilities classified as payable within one year are not amortised.
Trade creditors
are obligations to pay for goods or services that have been acquired
in the ordinary course of business from suppliers. A
m
ounts payable are classified as
current liabilities if payment is due within one year or less. If not, they are presented
as non-current liabilities. Trade creditors are recognised initially at transaction price
and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
WEALD COMPUTER MAINTENANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 8 -
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
1.12
Retirement benefits
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are charged to the profit and loss account in the year they are payable.
1.13
Leases
Rentals payable under operating leases,
including
any lease incentives received, are charged to
profit or loss
on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease
s
asset are consumed.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was 19 (2018 - 19).
3
Taxation
2019
2018
£
£
Current tax
UK corporation tax on profits for the current period
62,120
22,347
Deferred tax
Origination and reversal of timing differences
(1,821)
741
Total tax charge
60,299
23,088
WEALD COMPUTER MAINTENANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 9 -
4
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2018 and 31 March 2019
308,000
Amortisation and impairment
At 1 April 2018
252,400
Amortisation charged for the year
55,600
At 31 March 2019
308,000
Carrying amount
At 31 March 2019
-
At 31 March 2018
55,600
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2018
241,332
Additions
10,995
Disposals
(11,950)
At 31 March 2019
240,377
Depreciation and impairment
At 1 April 2018
202,223
Depreciation charged in the year
11,996
Eliminated in respect of disposals
(9,823)
At 31 March 2019
204,396
Carrying amount
At 31 March 2019
35,981
At 31 March 2018
39,109
6
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
288,152
211,970
WEALD COMPUTER MAINTENANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 10 -
7
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
120,714
154,265
Corporation tax
62,120
22,347
Other taxation and social security
87,323
63,176
Other creditors
3,073
3,857
273,230
243,645
8
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2019
2018
Balances:
£
£
Accelerated capital allowances
3,916
5,737
2019
Movements in the year:
£
Liability at 1 April 2018
5,737
Credit to profit or loss
(1,821)
Liability at 31 March 2019
3,916
9
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
200 Ordinary 'B' shares of £1 each
200
200
1,332 Ordinary 'A' shares of £1 each
1,332
1,332
1,532
1,532
WEALD COMPUTER MAINTENANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 11 -
10
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2019
2018
£
£
35,643
55,795
2019-03-31
2018-04-01
false
CCH Software
CCH Accounts Production 2019.100
B St John - Poulton
B St John - Poulton
Mr M Nelson
02321033
2018-04-01
2019-03-31
02321033
bus:CompanySecretaryDirector1
2018-04-01
2019-03-31
02321033
bus:Director1
2018-04-01
2019-03-31
02321033
bus:Director2
2018-04-01
2019-03-31
02321033
bus:CompanySecretary1
2018-04-01
2019-03-31
02321033
bus:RegisteredOffice
2018-04-01
2019-03-31
02321033
bus:Agent1
2018-04-01
2019-03-31
02321033
2019-03-31
02321033
2017-04-01
2018-03-31
02321033
core:RetainedEarningsAccumulatedLosses
2018-03-31
02321033
core:RetainedEarningsAccumulatedLosses
2017-03-31
02321033
core:RetainedEarningsAccumulatedLosses
2019-03-31
02321033
core:RetainedEarningsAccumulatedLosses
2018-03-31
02321033
core:ShareCapital
2019-03-31
02321033
core:ShareCapital
2018-03-31
02321033
2018-03-31
02321033
core:ShareCapitalOrdinaryShares
2019-03-31
02321033
core:ShareCapitalOrdinaryShares
2018-03-31
02321033
core:RetainedEarningsAccumulatedLosses
2017-04-01
2018-03-31
02321033
core:NetGoodwill
2018-03-31
02321033
core:OtherPropertyPlantEquipment
2019-03-31
02321033
core:OtherPropertyPlantEquipment
2018-03-31
02321033
core:CurrentFinancialInstruments
2019-03-31
02321033
core:CurrentFinancialInstruments
2018-03-31
02321033
core:Goodwill
2018-04-01
2019-03-31
02321033
core:FurnitureFittings
2018-04-01
2019-03-31
02321033
core:MotorVehicles
2018-04-01
2019-03-31
02321033
core:UKTax
2018-04-01
2019-03-31
02321033
core:UKTax
2017-04-01
2018-03-31
02321033
core:NetGoodwill
2018-03-31
02321033
core:NetGoodwill
2019-03-31
02321033
core:NetGoodwill
2018-04-01
2019-03-31
02321033
core:OtherPropertyPlantEquipment
2018-03-31
02321033
core:OtherPropertyPlantEquipment
2018-04-01
2019-03-31
02321033
bus:PrivateLimitedCompanyLtd
2018-04-01
2019-03-31
02321033
bus:FRS102
2018-04-01
2019-03-31
02321033
bus:AuditExemptWithAccountantsReport
2018-04-01
2019-03-31
02321033
bus:FullAccounts
2018-04-01
2019-03-31
xbrli:pure
xbrli:shares
iso4217:GBP