9
21 December 2023
false
false
false
false
false
false
false
false
false
false
true
false
false
false
false
false
false
No description of principal activity
2022-04-01
Sage Accounts Production Advanced 2023 - FRS102_2023
xbrli:pure
xbrli:shares
iso4217:GBP
02214359
2022-04-01
2023-03-31
02214359
2023-03-31
02214359
2022-03-31
02214359
2021-04-01
2022-03-31
02214359
2022-03-31
02214359
2021-03-31
02214359
bus:Director1
2022-04-01
2023-03-31
02214359
core:WithinOneYear
2023-03-31
02214359
core:WithinOneYear
2022-03-31
02214359
core:FurnitureFittings
2022-03-31
02214359
core:FurnitureFittings
2023-03-31
02214359
core:FurnitureFittings
2022-04-01
2023-03-31
02214359
core:AfterOneYear
2022-03-31
02214359
core:ShareCapital
2023-03-31
02214359
core:ShareCapital
2022-03-31
02214359
core:RetainedEarningsAccumulatedLosses
2023-03-31
02214359
core:RetainedEarningsAccumulatedLosses
2022-03-31
02214359
core:BetweenOneFiveYears
2023-03-31
02214359
core:FurnitureFittings
2022-03-31
02214359
bus:SmallEntities
2022-04-01
2023-03-31
02214359
bus:Audited
2022-04-01
2023-03-31
02214359
bus:SmallCompaniesRegimeForAccounts
2022-04-01
2023-03-31
02214359
bus:PrivateLimitedCompanyLtd
2022-04-01
2023-03-31
02214359
bus:FullAccounts
2022-04-01
2023-03-31
COMPANY REGISTRATION NUMBER:
02214359
Corporate Television Networks Limited |
|
Filleted Financial Statements |
|
Corporate Television Networks Limited |
|
Statement of Financial Position |
|
31 March 2023
Fixed assets
Tangible assets |
5 |
35,230 |
42,213 |
|
|
|
|
Current assets
Debtors |
6 |
776,771 |
582,597 |
Cash at bank and in hand |
222,548 |
968,573 |
|
--------- |
------------ |
|
999,319 |
1,551,170 |
|
|
|
|
Creditors: amounts falling due within one year |
7 |
(
466,213) |
(
817,217) |
|
--------- |
------------ |
Net current assets |
533,106 |
733,953 |
|
--------- |
--------- |
Total assets less current liabilities |
568,336 |
776,166 |
|
|
|
|
Creditors: amounts falling due after more than one year |
8 |
– |
(
175,000) |
|
|
|
|
Provisions |
(
1,932) |
– |
|
--------- |
--------- |
Net assets |
566,404 |
601,166 |
|
--------- |
--------- |
|
|
|
Capital and reserves
Called up share capital |
1,000 |
1,000 |
Profit and loss account |
565,404 |
600,166 |
|
--------- |
--------- |
Shareholders funds |
566,404 |
601,166 |
|
--------- |
--------- |
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements were approved by the
board of directors
and authorised for issue on
21 December 2023
, and are signed on behalf of the board by:
Company registration number:
02214359
Corporate Television Networks Limited |
|
Notes to the Financial Statements |
|
Year ended 31 March 2023
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 114 St Martin's Lane, London, WC2N 4BE.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. There are no key assumptions and other sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are as follows:
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for services rendered, stated net of discounts and of Value Added Tax. Revenue from a contract of services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied: a) the amount of revenue can be measured reliably; b) it is probable that the company will receive the consideration due under the contract; c) the stage of completion of the contract at the end of the reporting period can be measured reliably; and d) the costs incurred and the costs to complete the contract can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Lease income is recognised in profit or loss on a straight line basis over the lease term. The aggregate cost of lease incentives are recognised as a reduction to income over the lease term on a straight-line basis. Costs, including depreciation, incurred in earning the lease income are recognised as an expense. Any initial direct costs incurred in negotiating and arranging the operating lease are added to the carrying amount of the lease and recognised as an expense over the lease term on the same basis as the lease income.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
Fixtures and fittings |
- |
Between 3 to 5 years on straight line basis |
|
Equipment |
- |
Between 3 to 5 years on straight line basis
|
|
|
|
|
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
The company only enters into basic financial instruments transactions that result in the recognition of a financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares. Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss. Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and setlle the liability simultaneously.
Debtors
Basic financial assets, including trade and other debtors, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Such assets are subsequently carried at amortised cost using the effective interest method, less any impairment.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
Cash and cash equivalents
Cash and cash equivalents are represented by cash in hand, deposits held at call with financial institutions, and other short-term highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.9
Creditors
Basic financial liabilities, including trade and other creditors, loans from third parties and loans from related parties, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Such instruments are subsequently carried at amortised cost using the effective interest method, less any impairment.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
9
(2022:
8
).
5.
Tangible assets
|
Fixtures and fittings |
Equipment |
Total |
|
£ |
£ |
£ |
Cost |
|
|
|
At 1 April 2022 |
687,470 |
|
1,613,895 |
Additions |
900 |
|
17,983 |
|
--------- |
--------- |
------------ |
At 31 March 2023 |
688,370 |
|
1,631,878 |
|
--------- |
--------- |
------------ |
Depreciation |
|
|
|
At 1 April 2022 |
673,705 |
|
1,571,682 |
Charge for the year |
9,445 |
|
24,966 |
|
--------- |
--------- |
------------ |
At 31 March 2023 |
683,150 |
|
1,596,648 |
|
--------- |
--------- |
------------ |
Carrying amount |
|
|
|
At 31 March 2023 |
5,220 |
|
35,230 |
|
--------- |
--------- |
------------ |
At 31 March 2022 |
13,765 |
|
42,213 |
|
--------- |
--------- |
------------ |
|
|
|
|
6.
Debtors
|
2023 |
2022 |
|
£ |
£ |
Trade debtors |
537,925 |
305,509 |
Prepayments and accrued income |
234,567 |
277,088 |
Corporation tax repayable |
4,279 |
– |
|
--------- |
--------- |
|
776,771 |
582,597 |
|
--------- |
--------- |
|
|
|
7.
Creditors:
amounts falling due within one year
|
2023 |
2022 |
|
£ |
£ |
Bank loans and overdrafts |
– |
50,000 |
Trade creditors |
200,554 |
276,331 |
Amounts owed to group undertakings |
6,218 |
6,218 |
Accruals and deferred income |
220,653 |
232,726 |
Corporation tax |
– |
47,529 |
Social security and other taxes |
36,320 |
157,194 |
Director loan accounts |
432 |
780 |
Other creditors |
2,036 |
46,439 |
|
--------- |
--------- |
|
466,213 |
817,217 |
|
--------- |
--------- |
|
|
|
8.
Creditors:
amounts falling due after more than one year
|
2023 |
2022 |
|
£ |
£ |
Bank loans and overdrafts |
– |
175,000 |
|
---- |
--------- |
|
|
|
9.
Government grants
The amounts recognised in the financial statements for government grants are as follows:
Recognised in other operating income:
Government grants recognised directly in income |
– |
44,667 |
Government grants released to profit or loss |
937 |
2,556 |
|
---- |
-------- |
|
937 |
47,223 |
|
---- |
-------- |
|
|
|
10.
Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
|
2023 |
2022 |
|
£ |
£ |
Not later than 1 year |
– |
266,250 |
Later than 1 year and not later than 5 years |
235,000 |
– |
|
--------- |
--------- |
|
235,000 |
266,250 |
|
--------- |
--------- |
|
|
|
11.
Summary audit opinion
The auditor's report dated
21 December 2023
was
unqualified
.
The senior statutory auditor was
Mr Jayantkumar Maganlal Mistry
, for and on behalf of
Asta Accountants Ltd
.
12.
Controlling party
The company's immediate parent company is Anglovision International Limited and the ultimate holding company is St Martin's Communications Group Limited, a company registered in England and Wales.
Mr S H W Watson
is the ultimate controlling party.