|
|
|
|
FINANCIAL STATEMENTS
|
CONTENTS
|
PAGE
|
Officers and Professional Advisers
|
1
|
Directors' Report
|
2
|
Chartered Certified Accountants Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements
|
3
|
Statement of Income and Retained Earnings
|
4
|
Statement of Financial Position
|
5
|
Notes to the Financial Statements
|
7
|
|
OFFICERS AND PROFESSIONAL ADVISERS
|
The board of directors
|
|
|
|
Registered office
|
|
|
|
|
|
|
|
|
|
Accountants
|
|
Chartered Certified Accountants
|
|
3 High Street
|
|
St Lawrence
|
|
Ramsgate
|
|
Kent
|
|
CT11 0QL
|
|
Bankers
|
|
3 Queen Street
|
|
Ramsgate
|
|
Kent
|
|
CT11 9DL
|
|
|
DIRECTORS' REPORT
|
|
|
|
|
|
Director
|
Registered office:
|
|
|
|
|
|
|
CHARTERED CERTIFIED ACCOUNTANTS REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF
|
|
STATEMENT OF INCOME AND RETAINED EARNINGS
|
2021
|
2020
|
|
Note
|
£
|
£
|
TURNOVER
|
|
|
Cost of sales
|
|
|
-------------
|
-------------
|
|
GROSS PROFIT
|
|
|
Administrative expenses
|
|
|
-------------
|
----------
|
|
OPERATING PROFIT
|
|
|
Other interest receivable and similar income
|
|
|
|
Interest payable and similar expenses
|
|
|
|
-------------
|
----------
|
||
PROFIT BEFORE TAXATION
|
5
|
|
|
Tax on profit
|
|
–
|
----------
|
----------
|
|
PROFIT FOR THE FINANCIAL YEAR AND TOTAL COMPREHENSIVE INCOME
|
|
|
----------
|
----------
|
|
Dividends paid and payable
|
(
|
–
|
RETAINED EARNINGS AT THE START OF THE YEAR
|
|
|
----------
|
----------
|
|
RETAINED EARNINGS AT THE END OF THE YEAR
|
|
|
----------
|
----------
|
|
|
STATEMENT OF FINANCIAL POSITION
|
2021
|
2020
|
||
Note
|
£
|
£
|
£
|
Tangible assets
|
6
|
|
|
|
Stocks
|
|
|
||
Debtors
|
7
|
|
|
|
Cash at bank and in hand
|
|
|
||
-------------
|
----------
|
|||
|
|
|||
CREDITORS: amounts falling due within one year
|
8
|
|
|
|
-------------
|
----------
|
|||
NET CURRENT ASSETS
|
|
|
||
----------
|
----------
|
|||
TOTAL ASSETS LESS CURRENT LIABILITIES
|
|
|
||
CREDITORS: amounts falling due after more than one year
|
9
|
|
|
|
----------
|
----------
|
|||
NET ASSETS
|
|
|
||
----------
|
----------
|
|||
Called up share capital
|
|
|
|
Capital redemption reserve
|
|
|
|
Profit and loss account
|
|
|
|
----------
|
----------
|
||
SHAREHOLDERS FUNDS
|
|
|
|
----------
|
----------
|
||
|
STATEMENT OF FINANCIAL POSITION (continued)
|
|
Director
|
|
NOTES TO THE FINANCIAL STATEMENTS
|
Plant & Machinery
|
-
|
|
|
Fixtures & Fittings
|
-
|
|
|
Motor Vehicles
|
-
|
|
|
Equipment
|
-
|
25
% reducing balance
|
|
2021
|
2020
|
|
£
|
£
|
|
Depreciation of tangible assets
|
|
|
---------
|
---------
|
|
Plant and machinery
|
Fixtures and fittings
|
Motor vehicles
|
Equipment
|
Total
|
|
£
|
£
|
£
|
£
|
£
|
|
Cost
|
|||||
At 1 September 2020
|
|
|
|
49,199
|
|
Additions
|
|
|
|
5,357
|
|
Disposals
|
–
|
–
|
(
|
–
|
(
|
-------------
|
---------
|
----------
|
---------
|
-------------
|
|
At 31 August 2021
|
|
|
|
54,556
|
|
-------------
|
---------
|
----------
|
---------
|
-------------
|
|
Depreciation
|
|||||
At 1 September 2020
|
|
|
|
46,855
|
|
Charge for the year
|
|
|
|
1,925
|
|
Disposals
|
–
|
–
|
(
|
–
|
(
|
-------------
|
---------
|
----------
|
---------
|
-------------
|
|
At 31 August 2021
|
|
|
|
48,780
|
|
-------------
|
---------
|
----------
|
---------
|
-------------
|
|
Carrying amount
|
|||||
At 31 August 2021
|
|
|
|
5,776
|
|
-------------
|
---------
|
----------
|
---------
|
-------------
|
|
At 31 August 2020
|
|
|
|
2,344
|
|
-------------
|
---------
|
----------
|
---------
|
-------------
|
|
2021
|
2020
|
|
£
|
£
|
|
Trade debtors
|
|
|
Other debtors
|
|
|
----------
|
----------
|
|
|
|
|
----------
|
----------
|
|
2021
|
2020
|
|
£
|
£
|
|
Trade creditors
|
|
|
Corporation tax
|
|
–
|
Social security and other taxes
|
|
|
Invoice discounting
|
(7,302)
|
(296,267)
|
Other creditors
|
|
|
----------
|
----------
|
|
|
|
|
----------
|
----------
|
|
2021
|
2020
|
|
£
|
£
|
|
Bank loans and overdrafts
|
–
|
|
Other creditors
|
|
|
-------
|
---------
|
|
|
|
|
-------
|
---------
|
|
2021
|
||||
Balance brought forward
|
Advances/ (credits) to the directors
|
Balance outstanding
|
||
£
|
£
|
£
|
||
|
–
|
–
|
–
|
|
----
|
----
|
----
|
||
2020
|
||||
Balance brought forward
|
Advances/ (credits) to the directors
|
Balance outstanding
|
||
£
|
£
|
£
|
||
|
(
|
|
–
|
|
-------
|
-------
|
----
|
||