Company Registration No. 01397862 (England and Wales)
ATLANTIC ELECTRONICS LIMTED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2020
PAGES FOR FILING WITH REGISTRAR
ATLANTIC ELECTRONICS LIMTED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
ATLANTIC ELECTRONICS LIMTED
BALANCE SHEET
AS AT
31 DECEMBER 2020
31 December 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
4
128,464
117,424
Investment properties
5
1,529,750
1,529,250
Investments
6
1
1
1,658,215
1,646,675
Current assets
Stocks
1,211,710
1,588,571
Debtors
7
1,011,632
894,533
Investments
8
110,030
110,030
Cash at bank and in hand
676,233
70,665
3,009,605
2,663,799
Creditors: amounts falling due within one year
9
(1,058,602)
(1,108,719)
Net current assets
1,951,003
1,555,080
Total assets less current liabilities
3,609,218
3,201,755
Creditors: amounts falling due after more than one year
10
(286,190)
(39,270)
Net assets
3,323,028
3,162,485
Capital and reserves
Called up share capital
11
60,000
60,000
Profit and loss reserves
3,263,028
3,102,485
Total equity
3,323,028
3,162,485
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.
true
For the financial Period ended 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
T
he members have not required the company to obtain an audit of its financial statements for the Period in question in accordance with section 476
.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
ATLANTIC ELECTRONICS LIMTED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2020
31 December 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 28 September 2021 and are signed on its behalf by:
Mr Dilip Patel
Director
Company Registration No. 01397862
ATLANTIC ELECTRONICS LIMTED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2020
- 3 -
1
Accounting policies
Company information
Atlantic Electronics Limted is a
private
company
limited by shares
incorporated in England and Wales.
The registered office is
970 North Circular Road, London, United kingdom, NW2 7JR.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in
sterling
, which is the functional currency of the company.
Monetary a
mounts
in these financial statements are
rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business
, and
is shown net of VAT and other sales related taxes
.
The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer
(usually on dispatch of the goods)
, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.3
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated
amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.4
Tangible fixed assets
Tangible fixed assets
are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
20% reducing balance
Motor vehicles
25% reducing balance
ATLANTIC ELECTRONICS LIMTED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 4 -
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and
is credited or charged to profit or loss
.
1.5
Investment properties
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure
. Subsequently it is measured
at fair value a
t
the reporting end date.
The surplus or deficit on revaluation is recognised in profit or loss.
1.6
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
The investments are assessed for impairment at each reporting date
and
any
impairment
losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company
. Control is
the power to govern the financial and operating policies of
the
entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities
.
1.7
Impairment of fixed assets
At each reporting
period
end date, the
company
reviews the carrying amounts of its tangible
and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company
estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit)
in
prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
ATLANTIC ELECTRONICS LIMTED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 5 -
1.8
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.9
Cash at bank and in hand
Cash at bank and in hand
are basic financial assets
and
include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset
, with
the net amounts presented in the financial statements
,
when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest
method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from
fellow group companies and preference shares that are classified as debt, are
initially recognised at transaction price unless the arrangement constitutes a
financing transaction, where the debt instrument is measured at the present value of
the future
paymen
ts discounted at a market rate of interest.
Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective
interest rate method.
Trade creditors
are obligations to pay for goods or services that have been acquired
in the ordinary course of business from suppliers. A
m
ounts payable are classified as
current liabilities if payment is due within one year or less. If not, they are presented
as non-current liabilities. Trade creditors are recognised initially at transaction price
and subsequently measured at amortised cost using the effective interest method.
ATLANTIC ELECTRONICS LIMTED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 6 -
1.11
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The
company’s
liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the
company
has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.13
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.14
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.15
Leases
Rentals payable under operating leases,
including
any lease incentives received, are charged to
profit or loss
on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease
s
asset are consumed.
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
ATLANTIC ELECTRONICS LIMTED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 7 -
1.16
Government grants
Government grants are recognised at the fair value of the asset receive
d
or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met
. Where a
grant does not specify performance conditions
it
is recognised in income when the proceeds are received or receivable
. A grant received before the recognition criteria are satisfied is recognised as a liability.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was 29 (2019 - 29
).
3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2020 and 31 December 2020
25,000
Amortisation and impairment
At 1 January 2020 and 31 December 2020
25,000
Carrying amount
At 31 December 2020
At 31 December 2019
ATLANTIC ELECTRONICS LIMTED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2020
- 8 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2020
548,249
Additions
41,204
Disposals
(139,578)
At 31 December 2020
449,875
Depreciation and impairment
At 1 January 2020
430,824
Depreciation charged in the Period
30,165
Eliminated in respect of disposals
(139,578)
At 31 December 2020
321,411
Carrying amount
At 31 December 2020
128,464
At 31 December 2019
117,424
5
Investment property
2020
£
Fair value
At 1 January 2020 and 31 December 2020
1,529,750
The freehold investment property has been valued at the fair value at the balance sheet date. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.
6
Fixed asset investments
2020
2019
£
£
Investments
1
1
ATLANTIC ELECTRONICS LIMTED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2020
6
Fixed asset investments
(Continued)
- 9 -
Movements in fixed asset investments
Shares in group undertakings and participating interests
£
Cost or valuation
At 1 January 2020 & 31 December 2020
1
Carrying amount
At 31 December 2020
1
At 31 December 2019
1
7
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
643,634
510,391
Other debtors
313,669
295,769
Prepayments and accrued income
24,257
23,955
981,560
830,115
2020
2019
Amounts falling due after more than one year:
£
£
Deferred tax asset
30,072
64,418
Total debtors
1,011,632
894,533
8
Current asset investments
2020
2019
£
£
Other investments
110,030
110,030
ATLANTIC ELECTRONICS LIMTED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2020
- 10 -
9
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans and overdrafts
107,921
Trade creditors
681,561
594,370
Amounts owed to group undertakings and undertakings in which the company has a participating interest
231,728
231,728
Taxation and social security
111,866
126,687
Other creditors
33,447
48,013
1,058,602
1,108,719
10
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
250,000
Other creditors
36,190
39,270
286,190
39,270
11
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
60,000 Ordinary shares of £1 each
60,000
60,000
60,000
60,000
12
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2020
2019
£
£
292,935
465,116
2020-12-31
2020-01-01
false
28 September 2021
CCH Software
CCH Accounts Production 2021.100
No description of principal activity
Mr Dilip Patel
Mr Kantibhai Patel
Mr Ashwin Patel
Mr Dipesh Patel
Mr Rinesh Patel
01397862
2020-01-01
2020-12-31
01397862
2020-12-31
01397862
2019-12-31
01397862
core:OtherPropertyPlantEquipment
2020-12-31
01397862
core:OtherPropertyPlantEquipment
2019-12-31
01397862
core:CurrentFinancialInstruments
core:WithinOneYear
2020-12-31
01397862
core:CurrentFinancialInstruments
core:WithinOneYear
2019-12-31
01397862
core:CurrentFinancialInstruments
2020-12-31
01397862
core:CurrentFinancialInstruments
2019-12-31
01397862
core:Non-currentFinancialInstruments
2020-12-31
01397862
core:Non-currentFinancialInstruments
2019-12-31
01397862
core:ShareCapital
2020-12-31
01397862
core:ShareCapital
2019-12-31
01397862
core:RetainedEarningsAccumulatedLosses
2020-12-31
01397862
core:RetainedEarningsAccumulatedLosses
2019-12-31
01397862
core:ShareCapitalOrdinaryShares
2020-12-31
01397862
core:ShareCapitalOrdinaryShares
2019-12-31
01397862
bus:Director1
2020-01-01
2020-12-31
01397862
core:Goodwill
2020-01-01
2020-12-31
01397862
core:FurnitureFittings
2020-01-01
2020-12-31
01397862
core:MotorVehicles
2020-01-01
2020-12-31
01397862
2019-01-01
2019-12-31
01397862
core:NetGoodwill
2019-12-31
01397862
core:NetGoodwill
2020-12-31
01397862
core:NetGoodwill
2019-12-31
01397862
core:OtherPropertyPlantEquipment
2019-12-31
01397862
core:OtherPropertyPlantEquipment
2020-01-01
2020-12-31
01397862
2019-12-31
01397862
bus:OrdinaryShareClass1
2020-12-31
01397862
bus:OrdinaryShareClass1
2020-01-01
2020-12-31
01397862
bus:PrivateLimitedCompanyLtd
2020-01-01
2020-12-31
01397862
bus:SmallCompaniesRegimeForAccounts
2020-01-01
2020-12-31
01397862
bus:FRS102
2020-01-01
2020-12-31
01397862
bus:AuditExemptWithAccountantsReport
2020-01-01
2020-12-31
01397862
bus:Director2
2020-01-01
2020-12-31
01397862
bus:Director3
2020-01-01
2020-12-31
01397862
bus:Director4
2020-01-01
2020-12-31
01397862
bus:Director5
2020-01-01
2020-12-31
01397862
bus:FullAccounts
2020-01-01
2020-12-31
xbrli:pure
xbrli:shares
iso4217:GBP