Contents | |
Page | |
---|---|
Company Information | 1 |
Directors' Report | 2 |
Accountant's Report | 3 |
Statement of Income and Retained Earnings | 4 |
Statement of Financial Position | 5—6 |
Notes to the Financial Statements | 7—10 |
Directors |
|
|
|
Secretary |
|
Company Number |
|
Registered Office | 104 Prescot Road |
Liverpool | |
L7 0JA | |
Accountants |
|
|
|
Victoria Mount | |
Prenton | |
Merseyside | |
CH43 5TH | |
|
|
Director
|
|
|
2020 | 2019 | |||
---|---|---|---|---|
Notes | £ | £ | ||
TURNOVER |
|
|
||
Cost of sales |
( |
( |
||
GROSS PROFIT |
|
|
||
Administrative expenses |
( |
( |
||
OPERATING PROFIT |
|
|
||
Profit on disposal of fixed assets |
|
|
||
Other interest receivable and similar income |
|
|
||
Interest payable and similar charges |
( |
( |
||
PROFIT BEFORE TAXATION |
|
|
||
Tax on Profit | 4 |
( |
( |
|
PROFIT AFTER TAXATION BEING PROFIT FOR THE FINANCIAL YEAR |
|
|
||
RETAINED EARNINGS | ||||
As at
|
|
|
||
As at
|
|
|
||
2020 | 2019 | ||||
---|---|---|---|---|---|
Notes | £ | £ | £ | £ | |
FIXED ASSETS | |||||
Tangible Assets | 5 |
|
|
||
|
|
||||
CURRENT ASSETS | |||||
Stocks | 6 |
|
|
||
Debtors | 7 |
|
|
||
Cash at bank and in hand |
|
|
|||
|
|
||||
Creditors: Amounts Falling Due Within One Year | 8 |
( |
( |
||
NET CURRENT ASSETS (LIABILITIES) |
( |
( |
|||
TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
NET ASSETS |
|
|
|||
CAPITAL AND RESERVES | |||||
Called up share capital | 9 |
|
|
||
Income Statement |
|
|
|||
SHAREHOLDERS' FUNDS | 522,499 | 502,316 | |||
Director
|
|
Freehold |
|
Plant & Machinery |
|
Motor Vehicles |
|
2020 | 2019 | ||
---|---|---|---|
Office and administration |
|
|
|
Sales, marketing and distribution |
|
|
|
|
|
||
2020 | 2019 | ||
---|---|---|---|
£ | £ | ||
Emoluments |
|
|
|
Company contributions to money purchase pension schemes |
|
|
|
|
|
||
Highest paid director: | |||
Emoluments |
|
|
|
Company contributions to money purchase pension schemes |
|
|
|
|
|
||
Highest paid director: | |||
Accrued retirement benefits from defined benefit pension schemes |
|
|
|
Tax Rate | 2020 | 2019 | |||
---|---|---|---|---|---|
2020 | 2019 | £ | £ | ||
UK Corporation Tax | 19.0 | 19.0 |
|
|
|
Total Current Tax Charge |
|
|
|||
Total tax charge for the period |
|
|
|||
2020 | 2019 | ||||
£ | £ | ||||
Profit before tax | 26,089 | 44,917 | |||
Breakdown of Tax Charge is: | |||||
Tax on profit at 19% (UK standard rate) |
|
|
|||
Goodwill/depreciation not allowed for tax |
|
|
|||
Capital allowances |
( |
( |
|||
Total tax charge for the period | 5,906 | 10,158 | |||
Land & Property | ||||
---|---|---|---|---|
Freehold | Plant & Machinery | Motor Vehicles | Total | |
£ | £ | £ | £ | |
Cost | ||||
As at
|
|
|
|
|
Additions |
|
|
|
|
As at
|
|
|
|
|
Depreciation | ||||
As at
|
|
|
|
|
Provided during the period |
|
|
|
|
As at
|
|
|
|
|
Net Book Value | ||||
As at
|
|
|
|
|
As at
|
|
|
|
|
2020 | 2019 | ||
---|---|---|---|
£ | £ | ||
Stock - materials and work in progress | 80,734 | 75,008 | |
|
|
||
2020 | 2019 | ||
---|---|---|---|
£ | £ | ||
Due within one year | |||
Trade debtors |
|
|
|
Other debtors |
|
|
|
Amounts owed by associates |
|
|
|
|
|
||
2020 | 2019 | ||
---|---|---|---|
£ | £ | ||
Trade creditors |
|
|
|
Bank loans and overdrafts |
|
|
|
Corporation tax |
|
|
|
Other taxes and social security |
|
|
|
VAT |
|
|
|
Other creditors |
|
|
|
Amounts owed to associates |
|
|
|
|
|
||