Company Registration No. 00634901 (England and Wales)
Castle Hotel (Taunton) Limited(The)
Unaudited accounts
for the year ended 31 December 2021
Castle Hotel (Taunton) Limited(The)
Unaudited accounts
Contents
Castle Hotel (Taunton) Limited(The)
Company Information
for the year ended 31 December 2021
Directors
Christopher Henry George Chapman
Dominic Alexander Peter Chapman
Marie Louise Anne Chapman
Nicholas Chapman
Ronan Hunter
Company Number
00634901 (England and Wales)
Registered Office
THE CASTLE HOTEL
CASTLE GREEN
TAUNTON
SOMERSET
TA1 1NF
Accountants
JP Accountancy Services (Sussex) Limited
5 Fairfield Way
Ashington
Pulborough
West Sussex
RH20 3LA
Castle Hotel (Taunton) Limited(The)
Statement of financial position
as at
31 December 2021
Tangible assets
3,129,184
3,254,999
Inventories
20,123
25,430
Cash at bank and in hand
641,060
590,740
Creditors: amounts falling due within one year
(680,503)
(429,511)
Net current assets
153,889
270,559
Total assets less current liabilities
3,283,073
3,525,558
Creditors: amounts falling due after more than one year
(153,400)
(720,496)
Provisions for liabilities
Deferred tax
(85,547)
(63,303)
Net assets
3,044,126
2,741,759
Called up share capital
24,574
24,574
Revaluation reserve
2,247,972
2,247,972
Profit and loss account
771,580
469,213
Shareholders' funds
3,044,126
2,741,759
For the year ending 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 29 July 2022 and were signed on its behalf by
Nicholas Chapman
Director
Company Registration No. 00634901
Castle Hotel (Taunton) Limited(The)
Notes to the Accounts
for the year ended 31 December 2021
Castle Hotel (Taunton) Limited(The) is a private company, limited by shares, registered in England and Wales, registration number 00634901. The registered office is THE CASTLE HOTEL, CASTLE GREEN, TAUNTON, SOMERSET, TA1 1NF.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
The accounts are presented in £ sterling.
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Land & buildings
2% Straight Line
Plant & machinery
over between 4 and 20 years
Inventories have been valued at the lower of cost and estimated selling price less costs to complete and sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacturing/completion.
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws.
Deferred tax assets and liabilities are not discounted.
Government grants in relation to tangible fixed assets are credited to profit and loss account over the useful lives of the related assets, whereas those in relation to expenditure are credited when the expenditure is charged to profit and loss. The company recieved government grants in relation to COVID-19 during the year totalling £338,224 (2020: £502,525).
Castle Hotel (Taunton) Limited(The)
Notes to the Accounts
for the year ended 31 December 2021
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
Basic financial instruments are recognised at amortised cost, except for investments in non-convertible preference and non-puttable ordinary shares which are measured at fair value, with changes recognised in profit or loss. Derivative financial instruments are initially recorded at cost and thereafter at fair value with changes recognised in profit or loss.
4
Tangible fixed assets
Land & buildings
Plant & machinery
Total
Cost or valuation
At cost
At cost
At 1 January 2021
3,200,000
1,371,298
4,571,298
At 31 December 2021
3,200,000
1,372,173
4,572,173
At 1 January 2021
175,292
1,141,007
1,316,299
Charge for the year
59,792
66,898
126,690
At 31 December 2021
235,084
1,207,905
1,442,989
At 31 December 2021
2,964,916
164,268
3,129,184
At 31 December 2020
3,024,708
230,291
3,254,999
Carrying amount of land and buildings on cost basis
863,986
879,274
Carrying amount of plant & machinery on cost basis
66,556
121,996
The land and buildings were revalued by the directors on 1 October 2014 at £3,200,000 in their existing use and present condition as a fully operational entity. The directors believe this valuation remains appropriate as at 31 December 2021.
5
Debtors: amounts falling due within one year
2021
2020
Trade debtors
12,985
8,914
Accrued income and prepayments
160,224
74,961
Castle Hotel (Taunton) Limited(The)
Notes to the Accounts
for the year ended 31 December 2021
6
Creditors: amounts falling due within one year
2021
2020
Bank loans and overdrafts
188,122
31,414
Trade creditors
201,145
96,565
Taxes and social security
62,265
25,779
Other creditors
43,941
42,189
Loans from directors
-
11,207
Deferred income
85,904
79,810
The bank loans and overdrafts are secured by a debenture as a fixed and floating charge over the company and all property and assets present and future including goodwill, book debts, uncalled capital, buildings, fixtures, fixed plant and machinery.
7
Creditors: amounts falling due after more than one year
2021
2020
Bank loans
153,400
720,496
The bank loans and overdrafts are secured by a debenture as a fixed and floating charge over the company and all property and assets present and future including goodwill, book debts, uncalled capital, buildings, fixtures, fixed plant and machinery.
The provision relates entirely to deferred taxation.
9
Operating lease commitments
2021
2020
At 31 December 2021 the company has total minimum future payment commitments under non-cancellable operating leases as follows:
Operating leases expiring:
More than five years
-
8,700
10
Transactions with related parties
The company is under the control of C H G Chapman.
Three of the directors are included in the company's defined contributions pension scheme.
Mrs A Chapman, who is the wife of N M C Chapman, and Mrs H Chapman, who is the wife of D A P Chapman, are both included in the company's private medical insurance scheme.
Mrs A Chapman, who is the wife of N M C Chapman, is employed within the company and received a salary of £40,000.
11
Average number of employees
During the year the average number of employees was 75 (2020: 77).